Company logo

HOOD - Robinhood Markets, Inc.

NASDAQ -> Technology -> Software—Infrastructure
Menlo Park, United States
Type: Equity

HOOD price evolution
HOOD
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $9108 $9238 $9283
Short term investments $503 $495 $413
Net receivables $5685 $5189 $4510 $3584
Inventory
Total current assets $42605 $40706 $45545 $31790
Long term investments $2 $10 $73
Property, plant & equipment $196 $123 $122 $120
Goodwill & intangible assets $224 $221 $223
Total noncurrent assets $640 $543 $542
Total investments $505 $505 $486
Total assets $43245 $41346 $46088 $32332
Current liabilities
Accounts payable $6707 $6175 $6425 $5481
Deferred revenue
Short long term debt
Total current liabilities $35958 $34140 $39113 $25545
Long term debt
Total noncurrent liabilities $84 $90 $91
Total debt
Total liabilities $36037 $34224 $39203 $25636
Shareholders' equity
Retained earnings -$4951 -$5101 -$5289 -$5446
Other shareholder equity $0.91 -$0.09 -$2 -$3
Total shareholder equity $7122 $6885 $6696
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $9283 $9334 $10269.67 $6324.65
Short term investments $413 $27.19
Net receivables $3584 $3294 $6727.23 $3478.64
Inventory
Total current assets $31790 $22917 $19283.54 $10872.58
Long term investments $73
Property, plant & equipment $120 $146 $146.42 $45.83
Goodwill & intangible assets $223 $125 $134.63
Total noncurrent assets $542 $420 $485.64 $115.89
Total investments $486 $27.19
Total assets $32332 $23337 $19769.18 $10988.47
Current liabilities
Accounts payable $5481 $4886 $6728.04 $6001.89
Deferred revenue
Short long term debt
Total current liabilities $25545 $16253 $12347.34 $8816.05
Long term debt
Total noncurrent liabilities $91 $128 $128.75 $48.01
Total debt
Total liabilities $25636 $16381 $12476.09 $8864.06
Shareholders' equity
Retained earnings -$5446 -$4905 -$3876.53 -$190.1
Other shareholder equity -$3 $0.41 $0.47
Total shareholder equity $6696 $6956 $7293.09 -$55.32
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $637 $682 $618
Cost of revenue $40 $35
Gross Profit $598 $642 $583
Operating activities
Research & development $209 $196
Selling, general & administrative $198 $185
Total operating expenses $447 $453 $425
Operating income $189 $158
Income from continuing operations
EBIT $191 $162
Income tax expense $3 $3 $5
Interest expense
Net income
Net income $150 $188 $157
Income (for common shares) $188 $157
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1865 $1815.14 $958.83
Cost of revenue $146 $152.34 $111.08
Gross Profit $1719 $1662.8 $847.75
Operating activities
Research & development $805 $1232.79 $215.63
Selling, general & administrative $1291 $1697.89 $480.44
Total operating expenses $2255 $3303.8 $833.97
Operating income -$536 -$1641.01 $13.78
Income from continuing operations
EBIT -$533 -$3684.43 $9.23
Income tax expense $8 $2 $6.38
Interest expense
Net income
Net income -$541 -$3686.43 $2.85
Income (for common shares) -$541 -$3686.43 $2.85
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $188 $157 $30
Operating activities
Depreciation $18 $17 $17
Business acquisitions & disposals -$6 -$3 -$3
Stock-based compensation $86 $62 $81
Total cash flows from operations $54 -$623 $960
Investing activities
Capital expenditures -$7 -$9 -$6
Investments -$35 $7
Total cash flows from investing -$182 -$12 -$47 -$3
Financing activities
Dividends paid
Sale and purchase of stock $14 $4 $8
Net borrowings -$1 $3
Total cash flows from financing -$167 -$42 -$30 $9
Effect of exchange rate $1
Change in cash and equivalents $895 -$700 $966
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$541 -$1028 -$3686.43 $2.85
Operating activities
Depreciation $71 $61 $25.5 $9.94
Business acquisitions & disposals -$93 -$125.43
Stock-based compensation $871 $654 $1570.39 $24.33
Total cash flows from operations $1181 -$852 -$884.77 $1876.25
Investing activities
Capital expenditures -$21 -$57 -$83.65 -$32.33
Investments -$467 $17 -$27.2
Total cash flows from investing -$582 -$60 -$237.88 -$32.33
Financing activities
Dividends paid
Sale and purchase of stock -$589 $22 $2073.52 $8.55
Net borrowings -$10 -$10 $3551.97
Total cash flows from financing -$610 $5203.42 $1275.88
Effect of exchange rate -$1 -$0.07 $0.28
Change in cash and equivalents -$11 -$913 $4080.7 $3120.09
Fundamentals
Market cap $33.44B
Enterprise value N/A
Shares outstanding 883.61M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 36.40%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 3.83
Net debt/EBITDA N/A
Current ratio 1.18
Quick ratio N/A