Company logo

HOOD - Robinhood Markets, Inc.

NASDAQ -> Technology -> Software—Infrastructure
Menlo Park, United States
Type: Equity

HOOD price evolution
HOOD
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $9283 $8337 $10049 $9672
Short term investments $413 $372 $321 $290
Net receivables $3584 $3767 $3430 $3264
Inventory
Total current assets $31790 $25739 $28106 $27188
Long term investments $73 $118 $165 $195
Property, plant & equipment $120 $123 $131 $137
Goodwill & intangible assets $223 $217 $121 $123
Total noncurrent assets $542 $579 $554 $597
Total investments $486 $490 $486 $485
Total assets $32332 $26318 $28660 $27785
Current liabilities
Accounts payable $5481 $4698 $5347 $5189
Deferred revenue
Short long term debt
Total current liabilities $25545 $19648 $21356 $20617
Long term debt
Total noncurrent liabilities $91 $96 $117 $122
Total debt
Total liabilities $25636 $19744 $21473 $20739
Shareholders' equity
Retained earnings -$5446 -$5476 -$5391 -$5416
Other shareholder equity -$3 -$4 -$3
Total shareholder equity $6696 $6574 $7187 $7046
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $9283 $9334 $10269.67 $6324.65
Short term investments $413 $27.19
Net receivables $3584 $3294 $6727.23 $3478.64
Inventory
Total current assets $31790 $22917 $19283.54 $10872.58
Long term investments $73
Property, plant & equipment $120 $146 $146.42 $45.83
Goodwill & intangible assets $223 $125 $134.63
Total noncurrent assets $542 $420 $485.64 $115.89
Total investments $486 $27.19
Total assets $32332 $23337 $19769.18 $10988.47
Current liabilities
Accounts payable $5481 $4886 $6728.04 $6001.89
Deferred revenue
Short long term debt
Total current liabilities $25545 $16253 $12347.34 $8816.05
Long term debt
Total noncurrent liabilities $91 $128 $128.75 $48.01
Total debt
Total liabilities $25636 $16381 $12476.09 $8864.06
Shareholders' equity
Retained earnings -$5446 -$4905 -$3876.53 -$190.1
Other shareholder equity -$3 $0.41 $0.47
Total shareholder equity $6696 $6956 $7293.09 -$55.32
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $467 $486 $441
Cost of revenue $39 $39 $36
Gross Profit $428 $447 $405
Operating activities
Research & development $202 $207 $199
Selling, general & administrative $258 $184 $673
Total operating expenses $501 $427 $914
Operating income -$73 $20 -$509
Income from continuing operations
EBIT -$75 $22 -$509
Income tax expense $10 -$3 $2
Interest expense
Net income
Net income -$85 $25 -$511
Income (for common shares) -$85 $25 -$511
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1865 $1815.14 $958.83
Cost of revenue $146 $152.34 $111.08
Gross Profit $1719 $1662.8 $847.75
Operating activities
Research & development $805 $1232.79 $215.63
Selling, general & administrative $1291 $1697.89 $480.44
Total operating expenses $2255 $3303.8 $833.97
Operating income -$536 -$1641.01 $13.78
Income from continuing operations
EBIT -$533 -$3684.43 $9.23
Income tax expense $8 $2 $6.38
Interest expense
Net income
Net income -$541 -$3686.43 $2.85
Income (for common shares) -$541 -$3686.43 $2.85
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $30 -$85 $25 -$511
Operating activities
Depreciation $17 $19 $15 $20
Business acquisitions & disposals -$3 -$90
Stock-based compensation $81 $83 $109 $598
Total cash flows from operations $960 -$977 $370 $828
Investing activities
Capital expenditures -$6 -$6 -$4 -$5
Investments $7 -$1 $3 -$476
Total cash flows from investing -$3 -$97 -$1 -$481
Financing activities
Dividends paid
Sale and purchase of stock $8 -$608 $10 $1
Net borrowings -$10
Total cash flows from financing $9 -$615 $7 -$11
Effect of exchange rate
Change in cash and equivalents $966 -$1689 $376 $336
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$541 -$1028 -$3686.43 $2.85
Operating activities
Depreciation $71 $61 $25.5 $9.94
Business acquisitions & disposals -$93 -$125.43
Stock-based compensation $871 $654 $1570.39 $24.33
Total cash flows from operations $1181 -$852 -$884.77 $1876.25
Investing activities
Capital expenditures -$21 -$57 -$83.65 -$32.33
Investments -$467 $17 -$27.2
Total cash flows from investing -$582 -$60 -$237.88 -$32.33
Financing activities
Dividends paid
Sale and purchase of stock -$589 $22 $2073.52 $8.55
Net borrowings -$10 -$10 $3551.97
Total cash flows from financing -$610 $5203.42 $1275.88
Effect of exchange rate -$1 -$0.07 $0.28
Change in cash and equivalents -$11 -$913 $4080.7 $3120.09
Fundamentals
Market cap $14.99B
Enterprise value $5.71B
Shares outstanding 872.16M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 2.24
Book/Share 7.68
Cash/Share 10.64
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 3.83
Net debt/EBITDA N/A
Current ratio 1.24
Quick ratio 1.24