(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $8024 | $7899 | $7616 | $7530 |
Inventory | $6338 | $6324 | $6318 | $6178 |
Total current assets | $28164 | $25369 | $27434 | $23502 |
Long term investments | ||||
Property, plant & equipment | $6862 | $6749 | $6705 | $5660 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $73492 | $69329 | $65645 | $61525 |
Current liabilities | ||||
Accounts payable | $6640 | $6470 | $6468 | $6849 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $19534 | $21044 | $16488 | $18539 |
Long term debt | $25934 | $20865 | $22183 | $16562 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $56086 | $52382 | $49191 | $45091 |
Shareholders' equity | ||||
Retained earnings | $50287 | $49576 | $48735 | $47979 |
Other shareholder equity | -$4401 | -$4072 | -$4046 | $16434 |
Total shareholder equity |
(in millions $) | 31 Jan 2025 | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $7530 | $7440 | $6830 | |
Inventory | $6178 | $5538 | $5138 | |
Total current assets | $23502 | $24982 | $25372 | |
Long term investments | ||||
Property, plant & equipment | $5660 | $5471 | $6509 | |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $61525 | $62275 | $64470 | |
Current liabilities | ||||
Accounts payable | $6849 | $6329 | $6484 | |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $18539 | $19938 | $19508 | |
Long term debt | $16562 | $15123 | $14254 | |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $45091 | $44956 | $45901 | |
Shareholders' equity | ||||
Retained earnings | $47979 | $45093 | $42827 | |
Other shareholder equity | $16434 | $17319 | -$2896 | |
Total shareholder equity |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $9728 | $9577 | $9105 | $9440 |
Cost of revenue | ||||
Gross Profit | $3749 | $3721 | $3522 | $3239 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $1624 | $1594 | $1509 | $1667 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $409 | $414 | $396 | $258 |
Interest expense | -$166 | -$131 | -$125 | -$72 |
Net income | ||||
Net income | $1413 | $1544 | $1463 | $1263 |
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $36662 | $35466 | $32637 | |
Cost of revenue | $22169 | |||
Gross Profit | $13667 | $11641 | $10468 | |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $4772 | |||
Total operating expenses | $6152 | $4589 | $4772 | |
Operating income | $5696 | |||
Income from continuing operations | ||||
EBIT | $6285 | |||
Income tax expense | $1487 | $1412 | $1147 | |
Interest expense | -$353 | -$263 | $359 | |
Net income | ||||
Net income | $5658 | $4966 | $4779 | |
Income (for common shares) | $4779 |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$8202 | -$5405 | -$273 | -$1293 |
Financing activities | ||||
Dividends paid | -$2161 | -$1446 | -$703 | -$2855 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $7058 | $5298 | $3696 | -$5763 |
Effect of exchange rate | $47 | -$61 | -$40 | $14 |
Change in cash and equivalents | $2719 | $1651 | $3831 | -$1702 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Dec 2020 |
---|---|---|---|---|
Net income | $4779 | |||
Operating activities | ||||
Depreciation | $1002 | |||
Business acquisitions & disposals | -$261 | |||
Stock-based compensation | $168 | |||
Total cash flows from operations | $6208 | |||
Investing activities | ||||
Capital expenditures | -$849 | |||
Investments | $272 | |||
Total cash flows from investing | -$1293 | -$93 | -$1061 | -$987 |
Financing activities | ||||
Dividends paid | -$2855 | -$2719 | -$2626 | -$2592 |
Sale and purchase of stock | -$3321 | |||
Net borrowings | $5891 | |||
Total cash flows from financing | -$5763 | -$6330 | -$8254 | -$81 |
Effect of exchange rate | $14 | -$183 | -$39 | $68 |
Change in cash and equivalents | -$1702 | -$1332 | -$3316 | $5208 |
Market cap | $141.88B |
---|---|
Enterprise value | N/A |
Shares outstanding | 650.25M |
Revenue | $37.85B |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | $5.68B |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | 24.97 |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | 3.75 |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | $8.74 |
---|---|
ROA | 8.42% |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 1.44 |
Quick ratio | 1.12 |