Company logo

HOLX - Hologic, Inc.

NASDAQ -> Healthcare -> Medical Instruments & Supplies
Marlborough, United States
Type: Equity

HOLX price evolution
HOLX
(in millions $) 31 Dec 2023 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash $1932.1 $2722.5 $2765 $2582.2
Short term investments
Net receivables $670.9 $625.6 $686.8 $714
Inventory $633.6 $617.6 $680.1 $687.6
Total current assets $3494.2 $4184.5 $4339.3 $4211.4
Long term investments
Property, plant & equipment $527 $517 $493.3 $497.9
Goodwill & intangible assets $4138.6 $4169.9 $4238.3 $4499.1
Total noncurrent assets $4975.3 $4954.8 $4998.6 $5237.3
Total investments
Total assets $8469.5 $9139.3 $9337.9 $9448.7
Current liabilities
Accounts payable $183.8 $712.9 $180.6 $187.4
Deferred revenue $204.8 $213 $246.6 $243.3
Short long term debt $40.6 $290.1 $34.7 $29.1
Total current liabilities $899 $1207.3 $981.3 $955
Long term debt $2537.4 $2531.2 $2805.5 $2814.7
Total noncurrent liabilities $2916.7 $2915.1 $3174.6 $3192.9
Total debt $2578 $2836.6 $2840.2 $2843.8
Total liabilities $3815.7 $4122.4 $4155.9 $4147.9
Shareholders' equity
Retained earnings $2302.8 $2056.3 $1965.7 $2006.2
Other shareholder equity -$118.8 $5016.9 -$113.6 -$118.4
Total shareholder equity $4653.8 $5016.9 $5182 $5300.8
(in millions $) 30 Oct 2023 24 Oct 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $2722.5 $2339.5 $1170.3 $701
Short term investments
Net receivables $625.6 $617.6 $942.7 $1028.9
Inventory $617.6 $623.7 $501.2 $395.1
Total current assets $4184.5 $3862 $3168.7 $2222.3
Long term investments $11.4
Property, plant & equipment $517 $481.6 $564.7 $491.5
Goodwill & intangible assets $4169.9 $4517.1 $4940.8 $3965.4
Total noncurrent assets $4954.8 $5209.2 $5751.2 $4973.5
Total investments
Total assets $9139.3 $9071.2 $8919.9 $7195.8
Current liabilities
Accounts payable $712.9 $197.7 $215.9 $178.8
Deferred revenue $213 $195.9 $218.3 $199
Short long term debt $290.1 $18.2 $316.7 $326.8
Total current liabilities $1207.3 $937.7 $1326.8 $1239.3
Long term debt $2531.2 $2808.4 $2735 $2731.3
Total noncurrent liabilities $2915.1 $3257.3 $3374.5 $3249.2
Total debt $2836.6 $2844.6 $3051.7 $3058.1
Total liabilities $4122.4 $4195 $4701.3 $4488.5
Shareholders' equity
Retained earnings $2056.3 $1600.3 $298.3 -$1573.2
Other shareholder equity $5016.9 $4876.2 -$59.1 -$49.7
Total shareholder equity $5016.9 $4876.2 $4218.6 $2705.2
(in millions $) 31 Dec 2023 30 Oct 2023 30 Jul 2023 31 Mar 2023
Revenue
Total revenue $1013.1 $945.3 $1026.5
Cost of revenue $445.6 $440.7
Gross Profit $567.5 $500.3 $585.8
Operating activities
Research & development $66.8 $74
Selling, general & administrative $260.7 $243.2
Total operating expenses $367.6 $311.5 $326.1
Operating income $199.9 $259.7
Income from continuing operations
EBIT $217.3 $306.5
Income tax expense -$55.2 $55 $60.8
Interest expense $26 $10.3 $27.2
Net income
Net income $246.5 $90.6 $218.5
Income (for common shares) $246.5 $218.5
(in millions $) 30 Oct 2023 24 Oct 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $4030.4 $4862.8 $3776.4
Cost of revenue $1548.9
Gross Profit $2251 $3014.8 $2227.5
Operating activities
Research & development $222.5
Selling, general & administrative $840.6
Total operating expenses $1310 $1366.6 $1122.5
Operating income $1105
Income from continuing operations
EBIT $1123.1
Income tax expense $220.1 $286.2 -$108.6
Interest expense $24.3 -$42.7 $116.5
Net income
Net income $456 $1302 $1115.2
Income (for common shares) $1115.2
(in millions $) 31 Dec 2023 30 Oct 2023 30 Jun 2023 31 Mar 2023
Net income $246.5 -$40.5 $218.5
Operating activities
Depreciation $88.4 $81.2 $80.8
Business acquisitions & disposals -$31.3 -$1.8
Stock-based compensation $28.7 $16.9 $23.2
Total cash flows from operations $220 $332.8 $206.3
Investing activities
Capital expenditures -$38 -$36.5 -$32.1
Investments -$34.5
Total cash flows from investing -$104.2 -$152.1 -$38.7 -$16.4
Financing activities
Dividends paid
Sale and purchase of stock -$667.3 -$104.3 -$36.7
Net borrowings -$260.3 -$4.8 -$5
Total cash flows from financing -$943.8 -$483.2 -$109.6 -$49.5
Effect of exchange rate $4.4 $0.3 -$1.7 $0.5
Change in cash and equivalents -$823.6 $416.2 $182.8 $140.9
(in millions $) 30 Oct 2023 24 Oct 2022 31 Dec 2021 31 Dec 2020
Net income $1871.5 $1115.2
Operating activities
Depreciation $406.9 $376
Business acquisitions & disposals -$1164.7 $19.9
Stock-based compensation $65 $83.3
Total cash flows from operations $2330.4 $896.6
Investing activities
Capital expenditures -$162.7 -$156.4
Investments
Total cash flows from investing -$152.1 -$206.3 -$1329.6 -$141.6
Financing activities
Dividends paid
Sale and purchase of stock -$358.5 -$588
Net borrowings -$113.4 -$31.5
Total cash flows from financing -$483.2 -$756 -$529.8 -$659.9
Effect of exchange rate $0.3 $5.8 -$1.7 $4.1
Change in cash and equivalents $416.2 $1169.2 $469.3 $99.2
Fundamentals
Market cap $17.88B
Enterprise value $18.52B
Shares outstanding 234.54M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -5.69%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 3.75
Book/Share 20.35
Cash/Share 8.24
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.82
Net debt/EBITDA N/A
Current ratio 3.89
Quick ratio 3.18