Acquired by Ascendent Capital Partners in Aug 2024
Company logo

HOLI - Hollysys Automation Technologies Ltd.

NASDAQ -> Industrials -> Electrical Equipment & Parts
Beijing, China
Type: Equity

HOLI price evolution
HOLI
(in millions $) 16 May 2024 7 Mar 2024 15 Nov 2023 20 Sep 2023
Current assets
Cash $707.84 $756.58 $682.51 $644.83
Short term investments $29.84 $32.13 $31.5 $29.09
Net receivables $642.8 $641.46 $649.34 $616.37
Inventory $111.06 $106.69 $112.26 $111.63
Total current assets $1515.75 $1561.35 $1500 $1424.93
Long term investments $285.45 $287.55 $266.49 $259.91
Property, plant & equipment $162.22 $164.83 $145.88 $134.63
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $1801.2 $1848.9 $1766.49 $1684.85
Current liabilities
Accounts payable $173.46 $181.62 $174.71 $170.63
Deferred revenue
Short long term debt $15.29 $15.31 $15.24 $15.23
Total current liabilities $501.6 $537.85 $498.31 $470.14
Long term debt $50.28 $48.64 $45.9 $16.77
Total noncurrent liabilities
Total debt
Total liabilities $571.17 $606.43 $566.72 $509.64
Shareholders' equity
Retained earnings $1003.43 $1005.38 $993.42 $961.78
Other shareholder equity -$107.63 -$91.29 -$119.76
Total shareholder equity $1230.04 $1242.47 $1199.77 $1175.21
(in millions $) 30 Jul 2023 31 Jan 2023 18 Feb 2022 28 Sep 2020
Current assets
Cash $644.83 $691.96 $1426.26 $613.73
Short term investments $29.09 $34.52 $42.15 $17.9
Net receivables $616.37 $606.36 $1160.29 $485.99
Inventory $111.63 $91.24 $95.82 $48.21
Total current assets $1424.93 $1462.57 $2775.12 $1174.49
Long term investments $259.91 $209.21 $413.39 $186.34
Property, plant & equipment $138.06 $98.25 $188.09 $78.05
Goodwill & intangible assets
Total noncurrent assets $186.34
Total investments
Total assets $1684.85 $1671.77 $3188.51 $1360.84
Current liabilities
Accounts payable $170.63 $173.95 $280.47 $117.46
Deferred revenue $139.24
Short long term debt $15.23 $15.28 $30.62 $0.32
Total current liabilities $470.14 $484.56 $845.26 $327.3
Long term debt $16.77 $0.43 $1.4 $15.78
Total noncurrent liabilities $44.65
Total debt
Total liabilities $509.64 $506.49 $913.13 $376.35
Shareholders' equity
Retained earnings $1040.66 $857.14 $1613.2 $774.47
Other shareholder equity -$112.42 -$12.7 $32.81 -$9.69
Total shareholder equity $1175.21 $1165.29 $2275.38 $984.48
(in millions $) 16 May 2024 7 Mar 2024 15 Nov 2023 20 Sep 2023
Revenue
Total revenue $173.47 $223.72 $199.9 $194.97
Cost of revenue $123.34 $157.71 $130.72 $134.16
Gross Profit $50.12 $66.01 $69.18 $60.8
Operating activities
Research & development $19.29 $28.27 $18.36 $16.75
Selling, general & administrative $38.24 $38.73 $21.71 $32.81
Total operating expenses $180.87 $224.72 $170.79 $183.72
Operating income -$7.41 -$0.99 $29.11 $11.24
Income from continuing operations
EBIT $1.81 $15.01 $33.31 $18.6
Income tax expense $2.32 $1.85 $5.27 $0.7
Interest expense
Net income
Net income $3.91 $14.14 $31.64 $25.72
Income (for common shares) $3.91 $14.14 $31.64 $25.72
(in millions $) 30 Jul 2023 31 Jan 2023 18 Feb 2022 28 Sep 2020
Revenue
Total revenue $777.37 $1186.93 $503.33
Cost of revenue $750.37 $312.76
Gross Profit $255.49 $436.56 $190.57
Operating activities
Research & development $111.91 $41.88
Selling, general & administrative $210.36 $69.76
Total operating expenses $162.47 $1072.64 $424.39
Operating income $114.29 $78.94
Income from continuing operations
EBIT $177.52 $109.47
Income tax expense $11.39 $41.11 $18.17
Interest expense $22.08
Net income
Net income $106.93 $179.42 $79.31
Income (for common shares) $179.42 $79.31
(in millions $) 16 May 2024 7 Mar 2024 15 Nov 2023 20 Sep 2023
Net income $3.91 $14.14 $31.64 $25.72
Operating activities
Depreciation $0.47 $0.34 $2.52 $2.32
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$97.51 $31.9 $28.2 $19.96
Investing activities
Capital expenditures -$1.14 $13.16 -$16.89 -$4.11
Investments
Total cash flows from investing -$26.68 $36.06 -$15.89 -$16.85
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$672.1 -$724.76 -$652.87 -$641.92
Total cash flows from financing $0.26 -$27.37 $29.32 $0.11
Effect of exchange rate
Change in cash and equivalents $707.84 $756.58 $682.51 $644.83
(in millions $) 30 Jul 2023 22 Sep 2022 18 Feb 2022 28 Sep 2020
Net income $83.18 $179.42 $79.31
Operating activities
Depreciation $12 $21.46 $9.17
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $54.53 $158.57 $175.12
Investing activities
Capital expenditures -$26.37 -$36.26 -$8.1
Investments
Total cash flows from investing -$59.68 $13.26 $540.52 -$187.58
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$710.76 -$1436.4 -$615.53
Total cash flows from financing $17.89 -$19.56 -$24.44 -$18.21
Effect of exchange rate -$52.28
Change in cash and equivalents -$70.9 -$21.17 $812.53 $136.08
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $792.05M
EBITDA $74.39M
EBIT $68.73M
Net Income $75.41M
Revenue Q/Q 3.48%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 4.25%
ROE 6.22%
Debt/Equity 0.43
Net debt/EBITDA -1.84
Current ratio 3.02
Quick ratio 2.80