Company logo

HOFV - Hall of Fame Resort & Entertainment Company

NASDAQ -> Communication Services -> Entertainment
Canton, United States
Type: Equity

HOFV price evolution
HOFV
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $11.82 $11.76 $16.85 $14.7
Short term investments
Net receivables $1.11 $3.75 $2.64 $2.7
Inventory
Total current assets $11.5 $15.29 $13.88
Long term investments
Property, plant & equipment $364.09 $375.45 $378.41 $260.34
Goodwill & intangible assets
Total noncurrent assets
Total investments $2 $5.75 $18.11 $36.37
Total assets $441.9 $447.06 $451.13 $461.17
Current liabilities
Accounts payable $23.12 $23.09 $16.49 $17.56
Deferred revenue
Short long term debt
Total current liabilities $88.5 $81.21 $81.65
Long term debt $202.3 $195.27 $191.95
Total noncurrent liabilities
Total debt $285.96 $267.69 $259.99 $256.04
Total liabilities $315.16 $302.89 $291.31 $288.92
Shareholders' equity
Retained earnings -$216.64 -$196.48 -$180.06 -$166.51
Other shareholder equity
Total shareholder equity $127.69 $145.12 $160.75 $173.18
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $11.82 $33.52 $17.39 $40.05
Short term investments
Net receivables $1.11 $1.81 $2.37 $1.55
Inventory
Total current assets $31.17 $21 $48.52
Long term investments
Property, plant & equipment $364.09 $256.39 $180.46 $154.36
Goodwill & intangible assets
Total noncurrent assets $262.32
Total investments $2 $21.1
Total assets $441.9 $456.3 $337.29 $310.84
Current liabilities
Accounts payable $23.12 $18.43 $13.94 $22.26
Deferred revenue
Short long term debt
Total current liabilities $81.93 $13.94 $121.16
Long term debt $171.32 $101.36 $98.9
Total noncurrent liabilities $5.49
Total debt $285.96 $234.82 $101.36 $98.9
Total liabilities $315.16 $265.04 $132.71 $145.76
Shareholders' equity
Retained earnings -$216.64 -$146.9 -$99.95 -$6.84
Other shareholder equity -$0.2
Total shareholder equity $127.69 $192.14 $205.18 $165.28
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $6.14 $8.74 $6.13 $3.12
Cost of revenue $8.03 $14.22 $12.28 $15.13
Gross Profit -$1.89 -$5.48 -$6.15 -$12.01
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $13.43 $4.56 $3.37 $2.55
Operating income -$15.32 -$10.04 -$9.53 -$14.57
Income from continuing operations
EBIT -$15.46 -$10.39 -$9.15 -$15.98
Income tax expense
Interest expense $4.7 $6.03 $4.4 $3.63
Net income
Net income -$20.16 -$16.42 -$13.55 -$19.61
Income (for common shares) -$20.43 -$16.69 -$13.82 -$19.88
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $24.13 $15.98 $10.77 $7.1
Cost of revenue $49.66 $41.93 $32.19 $27.05
Gross Profit -$25.53 -$25.95 -$21.42 -$19.95
Operating activities
Research & development
Selling, general & administrative $1.02 $1.67
Total operating expenses $23.91 $12.04 $14.97 $12.76
Operating income -$49.45 -$37.99 -$36.39 -$32.71
Income from continuing operations
EBIT -$50.98 -$41.57 -$89.53 -$39.77
Income tax expense
Interest expense $18.76 $5.38 $3.58 $5.72
Net income
Net income -$69.75 -$46.95 -$93.11 -$45.49
Income (for common shares) -$70.81 -$48.01 -$93.81 -$45.49
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$20.16 -$16.42 -$13.55 -$19.61
Operating activities
Depreciation $4.71 $4.69 $3.5 $2.68
Business acquisitions & disposals
Stock-based compensation $0.24 $0.78 $1.09 $0.65
Total cash flows from operations -$7.39 $0.08 -$8.14 -$11.54
Investing activities
Capital expenditures -$7.76 -$17.92 -$10 -$9.68
Investments $12.31 $20.21 $15.02
Total cash flows from investing -$7.76 -$5.6 $10.21 -$24.68
Financing activities
Dividends paid
Sale and purchase of stock $2.5 $0.04
Net borrowings $12.71 $0.62 $0.19 $17.56
Total cash flows from financing $15.21 $0.43 $0.08 $17.41
Effect of exchange rate
Change in cash and equivalents $0.06 -$5.09 $2.15 -$18.82
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$69.75 -$46.95 -$93.11 -$45.49
Operating activities
Depreciation $15.59 $12.22 $12.2 $11.09
Business acquisitions & disposals $31.03
Stock-based compensation $2.76 $3.93 $5.58 $4.52
Total cash flows from operations -$27 -$4.89 -$20.76 -$18.37
Investing activities
Capital expenditures -$45.35 -$95.17 -$70.73 -$48.61
Investments $17.52 -$16.96
Total cash flows from investing -$27.83 -$112.13 -$70.73 -$17.58
Financing activities
Dividends paid -$0.75
Sale and purchase of stock $2.54 $20.66 $58.33 $26.23
Net borrowings $31.07 $48.38 -$4.51 $41.16
Total cash flows from financing $33.13 $133.15 $68.83 $67.38
Effect of exchange rate
Change in cash and equivalents -$21.7 $16.13 -$22.67 $31.44
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $24.13M
EBITDA -$35.39M
EBIT -$50.98M
Net Income -$69.75M
Revenue Q/Q 143.24%
Revenue Y/Y 51.01%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA -15.49%
ROE -45.98%
Debt/Equity 2.47
Net debt/EBITDA -8.57
Current ratio N/A
Quick ratio N/A