Company logo

HOFV - Hall of Fame Resort & Entertainment Company

NASDAQ -> Communication Services -> Entertainment
Canton, United States
Type: Equity

HOFV price evolution
HOFV
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $2.57 $6.44 $6.88 $11.82
Short term investments
Net receivables $1.66 $1.13 $1.27 $1.11
Inventory
Total current assets $12.07 $9.73 $12.09 $7.87
Long term investments
Property, plant & equipment $342.38 $346.44 $348.9 $364.09
Goodwill & intangible assets
Total noncurrent assets
Total investments $4.41 $4.48 $2
Total assets $435.64 $436.94 $439.57 $441.9
Current liabilities
Accounts payable $18.94 $29.53 $26.09 $23.12
Deferred revenue
Short long term debt
Total current liabilities $25.25 $32.86 $29.41 $89.54
Long term debt $310.47 $296.94 $287.52 $219.53
Total noncurrent liabilities
Total debt $300.27 $290.84 $285.96
Total liabilities $340.98 $338.77 $325.97 $315.16
Shareholders' equity
Retained earnings -$251.97 -$247.29 -$231.53 -$216.64
Other shareholder equity
Total shareholder equity $99.13 $114.57 $127.69
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $11.82 $33.52 $17.39 $40.05
Short term investments
Net receivables $1.11 $1.81 $2.37 $1.55
Inventory
Total current assets $7.87 $31.17 $21 $48.52
Long term investments
Property, plant & equipment $364.09 $256.39 $180.46 $154.36
Goodwill & intangible assets
Total noncurrent assets $262.32
Total investments $2 $21.1
Total assets $441.9 $456.3 $337.29 $310.84
Current liabilities
Accounts payable $23.12 $18.43 $13.94 $22.26
Deferred revenue
Short long term debt
Total current liabilities $89.54 $81.93 $13.94 $121.16
Long term debt $219.53 $171.32 $101.36 $98.9
Total noncurrent liabilities $5.49
Total debt $285.96 $234.82 $101.36 $98.9
Total liabilities $315.16 $265.04 $132.71 $145.76
Shareholders' equity
Retained earnings -$216.64 -$146.9 -$99.95 -$6.84
Other shareholder equity -$0.2
Total shareholder equity $127.69 $192.14 $205.18 $165.28
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $7.5 $4.7 $4.19 $6.14
Cost of revenue $8.91 $7.12 $8.03
Gross Profit $5.65 -$4.21 -$2.93 -$1.89
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $12.81 $4.18 $4.16 $13.43
Operating income -$8.39 -$7.09 -$15.32
Income from continuing operations
EBIT -$9.28 -$8.37 -$15.46
Income tax expense
Interest expense -$7.04 $6.48 $6.52 $4.7
Net income
Net income -$4.69 -$15.75 -$14.89 -$20.16
Income (for common shares) -$16.02 -$15.15 -$20.43
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $24.13 $15.98 $10.77 $7.1
Cost of revenue $49.66 $41.93 $32.19 $27.05
Gross Profit -$25.53 -$25.95 -$21.42 -$19.95
Operating activities
Research & development
Selling, general & administrative $1.02 $1.67
Total operating expenses $23.91 $12.04 $14.97 $12.76
Operating income -$49.45 -$37.99 -$36.39 -$32.71
Income from continuing operations
EBIT -$50.98 -$41.57 -$89.53 -$39.77
Income tax expense
Interest expense $18.76 $5.38 $3.58 $5.72
Net income
Net income -$69.75 -$46.95 -$93.11 -$45.49
Income (for common shares) -$70.81 -$48.01 -$93.81 -$45.49
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$15.75 -$14.89 -$20.16
Operating activities
Depreciation $4.31 $4.28 $4.71
Business acquisitions & disposals
Stock-based compensation $0.21 $0.1 $0.24
Total cash flows from operations -$2.83 -$2.48 -$7.39
Investing activities
Capital expenditures -$0.81 -$2.97 -$7.76
Investments
Total cash flows from investing -$8.68 -$0.81 -$2.97 -$7.76
Financing activities
Dividends paid
Sale and purchase of stock $0.07 $2.5
Net borrowings $3.13 $0.51 $12.71
Total cash flows from financing $11.48 $3.2 $0.51 $15.21
Effect of exchange rate
Change in cash and equivalents -$4.33 -$0.44 -$4.93 $0.06
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$69.75 -$46.95 -$93.11 -$45.49
Operating activities
Depreciation $15.59 $12.22 $12.2 $11.09
Business acquisitions & disposals $31.03
Stock-based compensation $2.76 $3.93 $5.58 $4.52
Total cash flows from operations -$27 -$4.89 -$20.76 -$18.37
Investing activities
Capital expenditures -$45.35 -$95.17 -$70.73 -$48.61
Investments $17.52 -$16.96
Total cash flows from investing -$27.83 -$112.13 -$70.73 -$17.58
Financing activities
Dividends paid -$0.75
Sale and purchase of stock $2.54 $20.66 $58.33 $26.23
Net borrowings $31.07 $48.38 -$4.51 $41.16
Total cash flows from financing $33.13 $133.15 $68.83 $67.38
Effect of exchange rate
Change in cash and equivalents -$21.7 $16.13 -$22.67 $31.44
Fundamentals
Market cap $7.15M
Enterprise value N/A
Shares outstanding 6.56M
Revenue $22.53M
EBITDA N/A
EBIT N/A
Net Income -$55.49M
Revenue Q/Q -14.22%
Revenue Y/Y 9.82%
P/E ratio -0.13
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.32
P/B ratio N/A
Book/Share N/A
Cash/Share 0.39
EPS -$8.46
ROA -12.65%
ROE N/A
Debt/Equity 2.47
Net debt/EBITDA N/A
Current ratio 0.48
Quick ratio N/A