(in millions $) | 1 May 2025 | 28 Aug 2024 | 28 May 2024 | 28 Feb 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | $42.05 | $40.88 | ||
Short term investments | ||||
Net receivables | $45.87 | $52.11 | $54.29 | |
Inventory | $57.1 | $56.64 | $61.81 | |
Total current assets | $154.33 | $156.94 | $164.8 | |
Long term investments | $29.41 | $28.68 | ||
Property, plant & equipment | $76.36 | $78.18 | $79.94 | |
Goodwill & intangible assets | $41.81 | $42.73 | ||
Total noncurrent assets | $178.1 | $178.59 | ||
Total investments | $29.41 | $28.68 | ||
Total assets | $332.43 | $335.53 | $343.59 | |
Current liabilities | ||||
Accounts payable | $19.91 | $18.62 | $16.47 | |
Deferred revenue | ||||
Short long term debt | $29.5 | $29.61 | ||
Total current liabilities | $66.45 | $62.91 | $41.41 | |
Long term debt | $43.5 | $21.48 | ||
Total noncurrent liabilities | $50.64 | $53.03 | ||
Total debt | $73.01 | $74.47 | ||
Total liabilities | $117.09 | $115.94 | $117.61 | |
Shareholders' equity | ||||
Retained earnings | $164.75 | $169.17 | $175.72 | |
Other shareholder equity | $0.64 | $0.69 | $0.73 | |
Total shareholder equity | $215.34 | $219.59 |
(in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $43.16 | $19 | $69.37 | $65.84 |
Short term investments | ||||
Net receivables | $51.28 | $62.13 | $73.73 | $83.29 |
Inventory | $61.81 | $96.67 | $75.02 | $70.16 |
Total current assets | $164.8 | $187.3 | $227.71 | $223.72 |
Long term investments | $28.53 | $27.58 | $26.48 | $25.36 |
Property, plant & equipment | $79.94 | $95.96 | $79.91 | $61.39 |
Goodwill & intangible assets | $43.66 | $46.73 | $24.34 | $26.73 |
Total noncurrent assets | $178.79 | $194.41 | $146.84 | $128.55 |
Total investments | $28.53 | $27.58 | $26.48 | $25.36 |
Total assets | $343.59 | $381.72 | $374.56 | $352.27 |
Current liabilities | ||||
Accounts payable | $16.47 | $16.09 | $30.92 | $32.21 |
Deferred revenue | ||||
Short long term debt | $8.36 | $8.71 | $7.47 | $6.65 |
Total current liabilities | $41.41 | $50.04 | $56.94 | $54.11 |
Long term debt | $67.89 | $86.64 | $46.57 | $29.44 |
Total noncurrent liabilities | $76.2 | $95.66 | $56.49 | $40.66 |
Total debt | $76.25 | $95.34 | $54.04 | $36.09 |
Total liabilities | $117.61 | $145.69 | $113.43 | $94.77 |
Shareholders' equity | ||||
Retained earnings | $175.72 | $184.39 | $207.88 | $204.99 |
Other shareholder equity | $0.73 | $0.86 | -$0.05 | -$0.81 |
Total shareholder equity | $225.97 | $236.02 | $261.13 | $257.5 |
(in millions $) | 30 Jul 2025 | 1 May 2025 | 28 Aug 2024 | 28 May 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $95.08 | $93.57 | ||
Cost of revenue | ||||
Gross Profit | $20.92 | $19.22 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $24.07 | $24.39 | ||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $0.09 | -$0.82 | ||
Interest expense | -$0.2 | -$0.36 | ||
Net income | ||||
Net income | -$1.99 | -$4.13 | ||
Income (for common shares) |
(in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $433.23 | $583.1 | $593.61 | $540.08 |
Cost of revenue | $324.53 | $461.06 | $491.91 | $427.33 |
Gross Profit | $108.69 | $122.05 | $101.7 | $112.75 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $92.68 | $95.81 | $84.47 | $80.41 |
Total operating expenses | $96.33 | $99.34 | $86.86 | $127.11 |
Operating income | $12.36 | $22.71 | $14.84 | -$14.36 |
Income from continuing operations | ||||
EBIT | $14.01 | -$5.63 | $15.22 | -$14.03 |
Income tax expense | $2.57 | -$1.84 | $3.39 | -$4.14 |
Interest expense | $1.57 | $0.52 | $0.11 | $0.54 |
Net income | ||||
Net income | $9.87 | -$4.31 | $11.72 | -$10.43 |
Income (for common shares) | $9.87 | -$4.31 | $11.72 | -$10.43 |
(in millions $) | 28 Aug 2024 | 28 May 2024 | 28 Feb 2024 | 29 Nov 2023 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$0.81 | -$0.96 | -$8.56 | -$8.02 |
Financing activities | ||||
Dividends paid | -$4.92 | -$2.45 | -$9.68 | -$7.23 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$5.62 | -$2.8 | -$22.76 | -$19.95 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$1.11 | -$2.28 | $24.16 | $20.8 |
(in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Net income | $9.87 | -$4.31 | $11.72 | -$10.43 |
Operating activities | ||||
Depreciation | $8.96 | $8.83 | $7.81 | $6.78 |
Business acquisitions & disposals | -$2.37 | -$25.27 | ||
Stock-based compensation | $1.71 | $1.24 | -$0.03 | $1.74 |
Total cash flows from operations | $55.47 | -$21.72 | $19.21 | $68.26 |
Investing activities | ||||
Capital expenditures | -$6.82 | -$4.2 | -$6.67 | -$1.21 |
Investments | ||||
Total cash flows from investing | -$8.56 | -$29.96 | -$6.86 | -$0.48 |
Financing activities | ||||
Dividends paid | -$9.68 | -$9.6 | -$8.82 | -$7.84 |
Sale and purchase of stock | -$11.67 | -$13.34 | ||
Net borrowings | -$1.4 | $24.26 | -$30.14 | |
Total cash flows from financing | -$22.76 | $1.32 | -$8.82 | -$37.98 |
Effect of exchange rate | ||||
Change in cash and equivalents | $24.16 | -$50.36 | $3.52 | $29.81 |
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | N/A |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | 0.52 |
---|---|
Net debt/EBITDA | N/A |
Current ratio | N/A |
Quick ratio | N/A |