Company logo

HMST - HomeStreet, Inc.

NASDAQ -> Financial Services -> Banks—Regional
Seattle, United States
Type: Equity

HMST price evolution
HMST
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 1 May 2023
Current assets
Cash $215.66 $226.7 $173.1 $377.03
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $53.58 $54.11 $54.66 $55.33
Goodwill & intangible assets $113.88 $118.04 $120.01 $161.4
Total noncurrent assets
Total investments $8680.31 $8729.01 $8824.08 $8946.14
Total assets $9384.75 $9458.75 $9501.48 $9858.89
Current liabilities
Accounts payable $113.22 $113.04 $107.24 $124.8
Deferred revenue
Short long term debt
Total current liabilities $113.22 $113.04 $107.24 $124.8
Long term debt $224.77 $224.67 $224.58 $224.49
Total noncurrent liabilities
Total debt $1969.77 $2097.67 $2196.58 $2102.49
Total liabilities $8846.36 $8956.26 $8973.85 $9283.9
Shareholders' equity
Retained earnings $395.36 $400.53 $400.13 $433.46
Other shareholder equity -$86.86 -$127.02 -$100.77 -$85.76
Total shareholder equity $538.39 $502.49 $527.62 $574.99
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $215.66 $72.83 $65.21 $58.05
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $53.58 $85.6 $58.15 $65.1
Goodwill & intangible assets $113.88 $141.85 $132.71 $32.88
Total noncurrent assets
Total investments $8680.31 $8802.36 $6678.55 $6703.92
Total assets $9384.75 $9364.76 $7204.09 $7237.09
Current liabilities
Accounts payable $113.22 $67.08 $175.22 $249.14
Deferred revenue
Short long term debt
Total current liabilities $113.22 $270.33 $236.5 $309.9
Long term debt $224.77 $64.36 $64.8 $448.64
Total noncurrent liabilities
Total debt $1969.77 $1240.4 $167.03 $448.64
Total liabilities $8846.36 $8802.61 $6488.75 $6519.34
Shareholders' equity
Retained earnings $395.36 $435.08 $444.34 $403.89
Other shareholder equity -$86.86 -$99.53 $21.14 $35.36
Total shareholder equity $538.39 $562.15 $715.34 $717.75
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 1 May 2023
Revenue
Total revenue $50.49 $54.16
Cost of revenue
Gross Profit $50.49 $54.16
Operating activities
Research & development
Selling, general & administrative $49.09 $50.92
Total operating expenses $49.09 $90.78
Operating income $1.4 -$36.63
Income from continuing operations
EBIT $1.4 -$36.63
Income tax expense -$0.9 -$5.18
Interest expense
Net income
Net income $2.29 -$31.44
Income (for common shares) $2.29 -$31.44
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $208.67 $290.08 $337.56
Cost of revenue
Gross Profit $290.08 $337.56
Operating activities
Research & development
Selling, general & administrative $205.42 $235.66
Total operating expenses $205.42 $235.66
Operating income $84.66 $101.89
Income from continuing operations
EBIT $84.66 $101.89
Income tax expense -$5.25 $18.12 $21.9
Interest expense
Net income
Net income -$27.51 $66.54 $79.99
Income (for common shares) $66.54 $79.99
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$3.42 $2.29 -$31.44 $5.06
Operating activities
Depreciation $4 $4 $4.15 $4.15
Business acquisitions & disposals -$0.19 -$21.02 $349.11
Stock-based compensation $0.92 $0.71 $0.97 $1.02
Total cash flows from operations $9.52 $29.48 $20.62 -$51.59
Investing activities
Capital expenditures -$1.14 -$0.63 -$1.18 -$0.85
Investments $91.67 $49.15 $95.55 -$79.39
Total cash flows from investing $91.77 $49.77 $73.63 $268.87
Financing activities
Dividends paid -$1.85 -$1.89 -$1.89 -$6.68
Sale and purchase of stock
Net borrowings -$128.1 -$99.11 $93.88 $861.87
Total cash flows from financing -$112.33 -$25.65 -$298.18 $86.92
Effect of exchange rate
Change in cash and equivalents -$11.04 $53.6 -$203.93 $304.2
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$27.51 $66.54 $115.42 $79.99
Operating activities
Depreciation $16.3 $18.94 $19.73 $12.09
Business acquisitions & disposals $327.9 -$138.76 $2.8
Stock-based compensation $3.61 $4.11 $3.4 $2.69
Total cash flows from operations $8.02 $218.33 $173.03 -$25.55
Investing activities
Capital expenditures -$3.81 -$6.79 -$2.94 -$1.84
Investments $156.99 -$2509.56 -$123.24 -$234.23
Total cash flows from investing $484.05 -$2654.15 -$125.64 -$232.62
Financing activities
Dividends paid -$12.32 -$26.85 -$21.34 -$13.87
Sale and purchase of stock -$75 -$83.89 -$57.77
Net borrowings $728.54 $1072.45 -$282.87 -$151.49
Total cash flows from financing -$349.24 $2443.43 -$40.23 $258.34
Effect of exchange rate
Change in cash and equivalents $142.84 $7.61 $7.17 $0.17
Fundamentals
Market cap $206.53M
Enterprise value $1.96B
Shares outstanding 18.81M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.33
Book/Share 33.24
Cash/Share 11.47
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 16.43
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A