Company logo

HITI - High Tide Inc.

NASDAQ -> Healthcare -> Pharmaceutical Retailers
Calgary, Canada
Type: Equity

HITI price evolution
HITI
(in millions $) 1 May 2024 31 Jan 2024 31 Aug 2023 30 Jul 2023
Current assets
Cash
Short term investments
Net receivables $4.48 $7.57 $9.71 $9.72
Inventory $25.44 $25.97 $26.62 $27.2
Total current assets $65.28 $68.64 $67.28 $61.84
Long term investments
Property, plant & equipment $60.48 $57.78 $55.25 $57.95
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $227.31 $233.4 $265.16 $268.09
Current liabilities
Accounts payable $6.18 $8.35 $5.5 $6.18
Deferred revenue
Short long term debt
Total current liabilities $57.79 $58.14 $58.19 $56.39
Long term debt $28.67 $40.33 $37.25 $39.62
Total noncurrent liabilities
Total debt
Total liabilities $89.66 $101.84 $106 $109.15
Shareholders' equity
Retained earnings -$192.97 -$193.19 -$163.88 -$160.38
Other shareholder equity $4.71 $5.97 $4.53 $4.21
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 1 Dec 2021 30 Nov 2020
Current assets
Cash $14.01 $5.6
Short term investments
Net receivables $7.57 $8.2 $7.45 $2.13
Inventory $25.97 $23.41 $17.04 $4.24
Total current assets $68.64 $64.06 $46.29 $14.34
Long term investments
Property, plant & equipment $57.78 $62 $52.74 $9.73
Goodwill & intangible assets
Total noncurrent assets $37.59
Total investments
Total assets $233.4 $274.74 $246.22 $51.93
Current liabilities
Accounts payable $8.35 $7.67 $18.53 $4.78
Deferred revenue
Short long term debt
Total current liabilities $58.14 $59.94 $40.79 $20.43
Long term debt $40.33 $43.17 $43.15 $28.39
Total noncurrent liabilities $22.78
Total debt
Total liabilities $101.84 $118.39 $99.01 $43.21
Shareholders' equity
Retained earnings -$193.19 -$152.6 -$77.07 -$25.56
Other shareholder equity $5.97 $6.38 $0.21 $6.57
Total shareholder equity
(in millions $) 30 Oct 2022 30 May 2022 1 May 2022 1 Dec 2021
Revenue
Total revenue $81.03
Cost of revenue
Gross Profit $22.69
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $29.41
Operating income
Income from continuing operations
EBIT
Income tax expense -$0.8
Interest expense -$1.82
Net income
Net income -$8.3
Income (for common shares)
(in millions $) 1 Dec 2021 30 Nov 2020 30 Nov 2019 1 Dec 2018
Revenue
Total revenue $181.12 $61.94 $23.55 $8.75
Cost of revenue
Gross Profit $63.98 $22.92 $8.51 $3.11
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $77.83 $22.35 $23.5 $6.7
Operating income $0.59 -$14.95
Income from continuing operations
EBIT
Income tax expense -$0.73 $0.17 -$0.53 -$1.5
Interest expense -$18.15 $7.45 $2.32 -$0.04
Net income
Net income -$35.72 -$4.73 -$19.78 -$4.52
Income (for common shares)
(in millions $) 31 Aug 2022 30 May 2022 3 Mar 2022 1 Dec 2021
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$7.32 -$4.52 -$2.06 -$28.49
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $15.41 $9.32 -$0.29 $37.81
Effect of exchange rate
Change in cash and equivalents $4.31 $0.98 -$3.93 $6.49
(in millions $) 1 Dec 2021 30 Nov 2020 30 Nov 2019 1 Dec 2018
Net income -$4.73 -$19.78
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $6.58 -$11.16
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$28.49 -$2.46 -$12.73 -$4.23
Financing activities
Dividends paid -$1.16
Sale and purchase of stock
Net borrowings
Total cash flows from financing $37.81 $0.87 $18.33 $20.14
Effect of exchange rate
Change in cash and equivalents $6.49 $5 -$5.56 $7.13
Fundamentals
Market cap $158.69M
Enterprise value N/A
Shares outstanding 78.56M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.13
Quick ratio 0.69