Company logo

HEES - H&E Equipment Services, Inc.

NASDAQ -> Industrials -> Rental & Leasing Services
Baton Rouge, United States
Type: Equity

HEES price evolution
HEES
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $11.08 $8.61 $9.08 $8.5
Short term investments
Net receivables $252.22 $248.11 $243.94 $247.43
Inventory $22.03 $21.89 $100.57 $109.93
Total current assets $299.81 $296.65 $372.78 $374.6
Long term investments
Property, plant & equipment $2387.91 $2346.87 $2188.35 $2119.95
Goodwill & intangible assets $203.25 $192.28 $140.73
Total noncurrent assets
Total investments
Total assets $2892.67 $2850.82 $2757.75 $2639.89
Current liabilities
Accounts payable $91.29 $113.03 $84.58 $85.49
Deferred revenue
Short long term debt
Total current liabilities $427.21 $406.8 $383.16 $360.26
Long term debt $1524.36 $1534.73 $1500.81 $1427.51
Total noncurrent liabilities
Total debt $1744.92 $1704.29 $1614
Total liabilities $2295.45 $2274.77 $2207.07 $2105.6
Shareholders' equity
Retained earnings $408.07 $387.13 $363.96 $347.97
Other shareholder equity
Total shareholder equity $576.05 $550.68 $534.29
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $8.5 $81.33 $357.3 $310.88
Short term investments
Net receivables $247.43 $225.29 $157.23 $178.86
Inventory $109.93 $107.84 $75.3 $72.49
Total current assets $374.6 $435.92 $610.9 $572.61
Long term investments
Property, plant & equipment $2119.95 $1719.7 $1379.96 $1307.91
Goodwill & intangible assets $140.73 $135.32 $88.13 $97.81
Total noncurrent assets $1407.88
Total investments
Total assets $2639.89 $2291.7 $2080.45 $1980.48
Current liabilities
Accounts payable $85.49 $129.48 $95.6 $89.3
Deferred revenue
Short long term debt
Total current liabilities $360.26 $376.49 $335.87 $166.35
Long term debt $1427.51 $1243 $1239.97 $1238.66
Total noncurrent liabilities $1239.97 $1575.9
Total debt $1614 $1412.49 $1416.19 $1414.5
Total liabilities $2105.6 $1890.66 $1777.07 $1742.25
Shareholders' equity
Retained earnings $347.97 $218.7 $126.64 $63.81
Other shareholder equity -$0.19
Total shareholder equity $534.29 $401.04 $303.38 $238.23
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $376.28 $371.36 $385.81
Cost of revenue $205 $206.49 $199.47
Gross Profit $171.28 $164.87 $186.34
Operating activities
Research & development
Selling, general & administrative $111.83 $114.28 $106.62
Total operating expenses $108.48 $112.84 $105.1
Operating income $62.8 $52.02 $81.24
Income from continuing operations
EBIT $64.28 $53.57 $82.78
Income tax expense $12.79 $9.32 $12.9
Interest expense $18.23 $18.37 $16.35
Net income
Net income $33.26 $25.89 $53.52
Income (for common shares) $33.26 $25.89 $53.52
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1469.22 $1244.52 $1062.8 $1169.12
Cost of revenue $784.75 $689.36 $647.43 $766.5
Gross Profit $684.46 $555.16 $415.36 $402.62
Operating activities
Research & development
Selling, general & administrative $405.43 $343.85 $290.13 $289.26
Total operating expenses $407.76 $327.01 $283.04 $340.8
Operating income $276.7 $228.15 $132.32 $61.82
Income from continuing operations
EBIT $284.09 $233.24 $177.46 $20.4
Income tax expense $53.9 $47.04 $21.16 -$8.72
Interest expense $60.89 $54.03 $53.76 $61.79
Net income
Net income $169.29 $132.17 $102.54 -$32.67
Income (for common shares) $169.29 $132.17 $102.54 -$32.67
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $33.26 $25.89 $53.52
Operating activities
Depreciation $112.28 $110.06 $105.13
Business acquisitions & disposals -$36.09 -$121.57 -$31.27
Stock-based compensation $2.2 $3.79 $2.72
Total cash flows from operations $133.01 $83.35 $128.98
Investing activities
Capital expenditures -$119.94 -$20.72 -$125.46
Investments
Total cash flows from investing -$422.11 -$156.02 -$142.29 -$156.73
Financing activities
Dividends paid -$30.14 -$10.04 -$10.03 -$10.02
Sale and purchase of stock -$3.39
Net borrowings $32.59 $72.93 $39.35
Total cash flows from financing $58.53 $22.54 $59.52 $29.33
Effect of exchange rate
Change in cash and equivalents $2.58 -$0.47 $0.58 $1.58
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $169.29 $132.17 $102.54 -$32.67
Operating activities
Depreciation $408.02 $315.5 $275.89 $280.04
Business acquisitions & disposals -$31.27 -$137.97 $135.94
Stock-based compensation $10.03 $7.26 $4.43 $4.36
Total cash flows from operations $405.48 $313.24 $259.57 $286.02
Investing activities
Capital expenditures -$577.5 -$408.57 -$306.92 $21.09
Investments
Total cash flows from investing -$608.76 -$546.54 -$170.97 $21.09
Financing activities
Dividends paid -$40.04 -$39.86 -$39.75 -$39.59
Sale and purchase of stock -$6.05 -$1.67 -$2.11 -$1.41
Net borrowings $176.54 -$1.14 -$0.33 $71.47
Total cash flows from financing $130.45 -$42.67 -$42.18 -$10.47
Effect of exchange rate
Change in cash and equivalents -$72.83 -$275.97 $46.41 $296.63
Fundamentals
Market cap $1.79B
Enterprise value N/A
Shares outstanding 36.61M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share 0.30
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 3.94
Net debt/EBITDA N/A
Current ratio 0.70
Quick ratio 0.65