Company logo

HCSG - Healthcare Services Group, Inc.

NASDAQ -> Healthcare -> Medical Care Facilities
Bensalem, United States
Type: Equity

HCSG price evolution
HCSG
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $29.55 $53.98 $54.33
Short term investments $101.16 $75.62 $93.13
Net receivables $406.5 $398.88 $407.14 $383.51
Inventory $17.05 $17.86 $18.04 $18.48
Total current assets $578.12 $573.21 $580.41 $571.7
Long term investments $20.87 $23.29 $24.83
Property, plant & equipment $28.43 $29.84 $29.19 $28.77
Goodwill & intangible assets $86.31 $86.98 $87.66
Total noncurrent assets $226.49 $223.47 $218.96
Total investments $122.03 $98.91 $117.96
Total assets $805.84 $799.7 $803.88 $790.65
Current liabilities
Accounts payable $76.64 $72.22 $72.92 $83.22
Deferred revenue
Short long term debt $30 $40 $25
Total current liabilities $197.2 $209.48 $209.38 $216.93
Long term debt $10.66 $10.59 $11.23
Total noncurrent liabilities $118.8 $119.92 $117.11
Total debt $40.66 $50.59 $36.23
Total liabilities $317.09 $328.28 $329.3 $334.04
Shareholders' equity
Retained earnings $212.63 $198.59 $200.38 $185.01
Other shareholder equity $488.75 -$2.62 -$2.17 -$1.84
Total shareholder equity $471.42 $474.58 $456.62
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $54.33 $26.28 $70.79 $139.33
Short term investments $93.13 $95.2 $114.4 $125.01
Net receivables $383.51 $343.41 $293.39 $255.47
Inventory $18.48 $21.16 $26.02 $31.59
Total current assets $571.7 $508.63 $546.38 $572.4
Long term investments $24.83 $32.61 $29.26 $34.42
Property, plant & equipment $28.77 $22.98 $28.1 $26.56
Goodwill & intangible assets $87.66 $91.47 $95.56 $69.27
Total noncurrent assets $218.96 $209.7 $231.15 $212.63
Total investments $117.96 $127.81 $143.66 $159.43
Total assets $790.65 $718.33 $777.53 $785.03
Current liabilities
Accounts payable $83.22 $68.3 $64.42 $52.24
Deferred revenue
Short long term debt $25 $25
Total current liabilities $216.93 $178.62 $191.13 $162.26
Long term debt $11.23 $8.1 $11.3 $11.36
Total noncurrent liabilities $117.11 $113.54 $133.73 $142.31
Total debt $36.23 $33.1 $11.3 $11.36
Total liabilities $334.04 $292.16 $324.85 $304.57
Shareholders' equity
Retained earnings $185.01 $154.5 $183.96 $200.89
Other shareholder equity -$1.84 -$3.48 $4 $5.56
Total shareholder equity $456.62 $426.17 $452.68 $480.46
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $428.15 $423.43 $423.84
Cost of revenue $358.91 $350.38
Gross Profit $63.42 $64.52 $73.46
Operating activities
Research & development
Selling, general & administrative $46.91 $46.25
Total operating expenses $46.89 $46.91 $46.25
Operating income $17.61 $27.21
Income from continuing operations
EBIT $23.31 $33.1
Income tax expense $4.78 $6 $8.44
Interest expense $2 $2.06
Net income
Net income $14.03 $15.31 $22.6
Income (for common shares) $15.31 $22.6
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1671.39 $1690.18 $1641.96 $1760.3
Cost of revenue $1456.64 $1496.34 $1415.08 $1492.32
Gross Profit $214.75 $193.84 $226.88 $267.99
Operating activities
Research & development
Selling, general & administrative $166.77 $140.34 $173.11 $150.78
Total operating expenses $166.77 $140.34 $173.11 $150.78
Operating income $47.97 $53.5 $53.77 $117.21
Income from continuing operations
EBIT $60.91 $48.07 $63.21 $130.56
Income tax expense $14.67 $10.45 $15.96 $30.5
Interest expense $7.86 $2.99 $1.39 $1.37
Net income
Net income $38.39 $34.63 $45.86 $98.68
Income (for common shares) $38.39 $34.63 $45.86 $98.68
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$1.79 $15.31 $22.6
Operating activities
Depreciation $3.68 $3.53 $3.78
Business acquisitions & disposals
Stock-based compensation $2.11 $2.48 $2.19
Total cash flows from operations $16.32 -$26.03 $49.45
Investing activities
Capital expenditures -$1.19 -$2.17 -$1.43
Investments -$26.57 $13.89 $0.05
Total cash flows from investing -$15.75 -$27.75 $11.72 -$1.38
Financing activities
Dividends paid
Sale and purchase of stock -$3 -$5.04
Net borrowings -$10 $15 -$20
Total cash flows from financing -$5.04 -$13 $13.97 -$25.05
Effect of exchange rate
Change in cash and equivalents -$26.19 -$24.44 -$0.35 $23.02
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $38.39 $34.63 $45.86 $98.68
Operating activities
Depreciation $14.34 $15.32 $14.67 $14.27
Business acquisitions & disposals -$0.11 -$23.88
Stock-based compensation $8.98 $9.21 $8.83 $7.87
Total cash flows from operations $43.5 -$8.17 $37.11 $217.21
Investing activities
Capital expenditures -$5.29 -$4.82 -$5.48 -$4.07
Investments $1.99 $7.51 $6.36 -$32.78
Total cash flows from investing -$3.29 $2.58 -$22.99 -$36.84
Financing activities
Dividends paid -$63.37 -$62.23 -$60.7
Sale and purchase of stock -$11.28 $0.52 -$19.02 $3.01
Net borrowings $25 -$10
Total cash flows from financing -$12.15 -$38.93 -$82.65 -$68.37
Effect of exchange rate
Change in cash and equivalents $28.05 -$44.52 -$68.54 $112
Fundamentals
Market cap $707.41M
Enterprise value N/A
Shares outstanding 73.38M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 4.07%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.73
Net debt/EBITDA N/A
Current ratio 2.93
Quick ratio 2.85