Company logo

HCM - HUTCHMED (China) Limited

NASDAQ -> Healthcare -> Biotechnology
Central, Hong Kong
Type: Equity

HCM price evolution
HCM
(in millions $) 30 Jul 2024 31 Jan 2024 30 Jul 2023 31 Jan 2023
Current assets
Cash $106 $71.24 $178.33
Short term investments
Net receivables $192.28 $167.18 $128.66
Inventory $46.44 $53.88 $56.69
Total current assets $1048.26 $1090.48 $839.89
Long term investments
Property, plant & equipment $94.81 $96.83 $84.67
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $1260.87 $1297.5 $1029.44
Current liabilities
Accounts payable $43.4 $54.58 $71.11
Deferred revenue
Short long term debt
Total current liabilities $373.29 $340.86 $353.9
Long term debt $55.63 $40.15 $23.3
Total noncurrent liabilities
Total debt
Total liabilities $520.78 $515.46 $419.08
Shareholders' equity
Retained earnings -$845.07 -$803.06 -$971.48
Other shareholder equity -$9.53 -$7.8 -$1.9
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $178.33 $377.54 $235.63
Short term investments $636.92 $202.93
Net receivables $128.66 $147.73 $64.44
Inventory $56.69 $35.76 $19.77
Total current assets $839.89 $1212.08 $530.74
Long term investments $76.48 $139.5
Property, plant & equipment $84.67 $53.15 $32.19
Goodwill & intangible assets
Total noncurrent assets $193.38
Total investments
Total assets $1029.44 $1372.66 $724.12
Current liabilities
Accounts payable $71.11 $41.18 $31.61
Deferred revenue $1.6
Short long term debt $26.91
Total current liabilities $353.9 $311.66 $158.4
Long term debt $23.3 $7.16 $27.44
Total noncurrent liabilities $46.77
Total debt $36.69
Total liabilities $419.08 $333.15 $205.17
Shareholders' equity
Retained earnings -$971.48 -$610.33 -$415.59
Other shareholder equity -$1.9 $5.57 $4.48
Total shareholder equity $986.89 $484.12
(in millions $) 30 Jul 2024 31 Jan 2024 30 Jul 2023 31 Jan 2023
Revenue
Total revenue $305.68 $305.13 $532.87 $224.36
Cost of revenue
Gross Profit $125.55 $129 $324.55 $50.58
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $153.07 $222.28 $212.9 $261.52
Operating income
Income from continuing operations
EBIT
Income tax expense $2.89 $1.78 $2.73 $3.93
Interest expense $33.81 $12.19 $35.11 $16.2
Net income
Net income $25.8 -$67.77 $168.55 -$197.97
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Revenue
Total revenue $838 $426.41 $356.13 $227.98
Cost of revenue $557.32 $363.3
Gross Profit $453.55 $115.31 -$201.19 -$135.32
Operating activities
Research & development
Selling, general & administrative $127.13 $61.35
Total operating expenses $435.18 $523 $684.45 $424.64
Operating income -$328.32 -$196.67
Income from continuing operations
EBIT -$328.32 -$196.67
Income tax expense $4.51 -$0.28 $11.92 $4.83
Interest expense $91.34 $58.7 -$0.59 -$0.79
Net income
Net income $100.78 -$360.83 -$194.65 -$125.73
Income (for common shares) -$194.65 -$125.73
(in millions $) 30 Jul 2024 31 Jan 2024 30 Jul 2023 31 Jan 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$5.43 -$291.14 -$315.96 $296.59
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$32.56 $48.66 $5.83 -$82.76
Effect of exchange rate -$1.81 -$6.47 -$6.56 -$9.49
Change in cash and equivalents -$79.64 -$29.69 -$90.28 -$64.26
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income -$194.65 -$125.73
Operating activities
Depreciation $7.19 $6.06
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$204.22 -$62.07
Investing activities
Capital expenditures -$16.4 -$7.95
Investments -$275.49 -$103.53
Total cash flows from investing -$291.14 $296.59 -$306.32 -$125.44
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$0.58
Total cash flows from financing $48.66 -$82.76 $650.03 $296.43
Effect of exchange rate -$6.47 -$9.49 $2.43 $5.55
Change in cash and equivalents -$29.69 -$64.26 $141.91 $114.47
Fundamentals
Market cap $2.75B
Enterprise value N/A
Shares outstanding 170.52M
Revenue $1.37B
EBITDA N/A
EBIT N/A
Net Income -$71.39M
Revenue Q/Q 51.29%
Revenue Y/Y N/A
P/E ratio -38.48
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 2.01
P/B ratio N/A
Book/Share N/A
Cash/Share 0.62
EPS -$0.42
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 2.81
Quick ratio 2.68