Acquired by Woodgrain in May 2022
Company logo

HBP - Huttig Building Products, Inc.

NASDAQ -> Industrials -> Industrial Distribution
Saint Louis, United States
Type: Equity

HBP price evolution
HBP
(in millions $) 31 Dec 2021 30 Sep 2021 30 Jun 2021 31 Mar 2021
Current assets
Cash $3.3 $4.5 $2.9 $4.4
Short term investments
Net receivables $88.6 $101.1 $105.8 $107.4
Inventory $128.8 $128.1 $120.3 $122.6
Total current assets $239 $251.6 $242.1 $244.8
Long term investments
Property, plant & equipment $65.1 $66.3 $61.9 $61.9
Goodwill & intangible assets
Total noncurrent assets $70.8 $72.9 $66.2 $66.1
Total investments
Total assets $309.8 $324.5 $308.3 $310.9
Current liabilities
Accounts payable $66.4 $82.3 $75.3 $80
Deferred revenue
Short long term debt $12 $11.8 $10.9 $10.6
Total current liabilities $116.5 $131 $116.5 $117.8
Long term debt $97.5 $105.3 $122.5 $139
Total noncurrent liabilities $100.2 $107.5 $124.9 $141.5
Total debt $109.5 $117.1 $133.4 $149.6
Total liabilities $216.7 $238.5 $241.4 $259.3
Shareholders' equity
Retained earnings $42 $35.2 $16.5 $1.6
Other shareholder equity
Total shareholder equity $93.1 $86 $66.9 $51.6
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Current assets
Cash $3.3 $0.3 $2.2 $0.8
Short term investments
Net receivables $88.6 $69.3 $60.5 $69
Inventory $128.8 $105.7 $139.4 $134
Total current assets $239 $185.9 $214.9 $218.5
Long term investments
Property, plant & equipment $65.1 $62.3 $72.1 $33.3
Goodwill & intangible assets $9.5 $9.5
Total noncurrent assets $70.8 $66.7 $86.6 $59.5
Total investments
Total assets $309.8 $252.6 $301.5 $278
Current liabilities
Accounts payable $66.4 $53.1 $56.8 $51.5
Deferred revenue
Short long term debt $12 $10.8 $11.4 $1.8
Total current liabilities $116.5 $89.6 $89.5 $76.3
Long term debt $97.5 $117.3 $166.7 $137.1
Total noncurrent liabilities $100.2 $119.7 $169.1 $139.7
Total debt $109.5 $128.1 $178.1 $138.9
Total liabilities $216.7 $209.3 $258.6 $216
Shareholders' equity
Retained earnings $42 -$6.5 -$5.6 $15.7
Other shareholder equity
Total shareholder equity $93.1 $43.3 $42.9 $62
(in millions $) 31 Dec 2021 30 Sep 2021 30 Jun 2021 31 Mar 2021
Revenue
Total revenue $230.4 $245.3 $247.4 $214.7
Cost of revenue $180.2 $188.5 $192.1 $169
Gross Profit $50.2 $56.8 $55.3 $45.7
Operating activities
Research & development
Selling, general & administrative $40.1 $39.3 $39.5 $36.9
Total operating expenses $40.1 $37.7 $39.5 $36.9
Operating income $10.1 $19.1 $15.8 $8.8
Income from continuing operations
EBIT $9.5 $19.1 $15.8 $8.8
Income tax expense $2.2 -$0.3 $0.3
Interest expense $0.5 $0.7 $0.6 $0.7
Net income
Net income $6.8 $18.7 $14.9 $8.1
Income (for common shares) $6.8 $18.7 $14.9 $8.1
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Revenue
Total revenue $937.8 $792.3 $812 $839.6
Cost of revenue $729.8 $632.9 $650 $673.1
Gross Profit $208 $159.4 $162 $166.5
Operating activities
Research & development
Selling, general & administrative $155.8 $145.6 $165.6 $167.5
Total operating expenses $154.2 $156.6 $165.6 $167.4
Operating income $53.8 $2.8 -$3.6 -$0.9
Income from continuing operations
EBIT $53.2 $2.8 -$3.6 -$1.3
Income tax expense $2.2 $0.1 $11.1 -$1.4
Interest expense $2.5 $3.6 $6.6 $6.5
Net income
Net income $48.5 -$0.9 -$21.3 -$6.4
Income (for common shares) $48.5 -$0.9 -$21.3 -$6.4
(in millions $) 31 Dec 2021 30 Sep 2021 30 Jun 2021 31 Mar 2021
Net income $6.8 $18.7 $14.9 $8.1
Operating activities
Depreciation $1.3 $1.1 $1.2 $1.3
Business acquisitions & disposals
Stock-based compensation $0.4 $0.4 $0.4 $0.4
Total cash flows from operations $6.3 $22 $15.7 -$16.5
Investing activities
Capital expenditures $1.7 -$0.8 -$0.3 -$0.2
Investments
Total cash flows from investing $0.1 $0.8 -$0.3 -$0.2
Financing activities
Dividends paid
Sale and purchase of stock $0.2 -$0.2
Net borrowings -$7.5 -$21.2 -$16.9 $21
Total cash flows from financing -$7.6 -$21.2 -$16.9 $20.8
Effect of exchange rate
Change in cash and equivalents -$1.2 $1.6 -$1.5 $4.1
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Net income $48.5 -$0.9 -$21.3 -$6.4
Operating activities
Depreciation $4.9 $5.2 $5.7 $5.4
Business acquisitions & disposals
Stock-based compensation $1.6 $1.3 $2.3 $2.3
Total cash flows from operations $27.5 $42.6 $6.2 -$27
Investing activities
Capital expenditures $0.4 -$1.5 -$1.7 -$6.6
Investments
Total cash flows from investing $0.4 -$1.5 -$1.7 -$6.6
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$24.6 -$43 -$3 $34.5
Total cash flows from financing -$24.9 -$43 -$3.1 $34.1
Effect of exchange rate
Change in cash and equivalents $3 -$1.9 $1.4 $0.5
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $937.80M
EBITDA $58.10M
EBIT $53.20M
Net Income $48.50M
Revenue Q/Q 24.81%
Revenue Y/Y 18.36%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 15.48%
ROE 65.19%
Debt/Equity 2.33
Net debt/EBITDA 3.67
Current ratio 2.05
Quick ratio 0.95