| (in millions $) | 30 Oct 2024 | 30 Jul 2024 | 31 Mar 2024 | 31 Jan 2024 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $313.08 | $256.04 | $302.32 | |
| Short term investments | ||||
| Net receivables | ||||
| Inventory | ||||
| Total current assets | ||||
| Long term investments | ||||
| Property, plant & equipment | $21.37 | $21.95 | $21.95 | $21.96 |
| Goodwill & intangible assets | $17.88 | $17.96 | $18.17 | |
| Total noncurrent assets | ||||
| Total investments | $7013.12 | $7002.14 | $7007.11 | |
| Total assets | $7712.3 | $7586.35 | $7512.05 | $7570.34 |
| Current liabilities | ||||
| Accounts payable | $52.61 | $47.7 | $38.01 | $39.31 |
| Deferred revenue | ||||
| Short long term debt | ||||
| Total current liabilities | $141.82 | $126.58 | $130.06 | $132.24 |
| Long term debt | $130.48 | $130.32 | $130.16 | $130.01 |
| Total noncurrent liabilities | ||||
| Total debt | $422.82 | $302.67 | $455.01 | |
| Total liabilities | $6975.59 | $6879.29 | $6808.95 | $6868.45 |
| Shareholders' equity | ||||
| Retained earnings | $340.72 | $333.39 | $326.53 | $319.05 |
| Other shareholder equity | -$55.14 | -$78 | -$76.89 | -$71.93 |
| Total shareholder equity | $707.06 | $703.1 | $701.89 | |
| (in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $302.32 | $352.42 | $608.97 | $391.85 |
| Short term investments | ||||
| Net receivables | ||||
| Inventory | ||||
| Total current assets | ||||
| Long term investments | ||||
| Property, plant & equipment | $21.96 | $63.25 | $24.79 | $26.43 |
| Goodwill & intangible assets | $18.17 | $18.4 | $18.48 | $17.82 |
| Total noncurrent assets | ||||
| Total investments | $7007.11 | $6773.88 | $6019.5 | $5568.48 |
| Total assets | $7570.34 | $7378.26 | $6858.59 | $6201.89 |
| Current liabilities | ||||
| Accounts payable | $39.31 | $7.79 | $1.2 | $4.6 |
| Deferred revenue | ||||
| Short long term debt | ||||
| Total current liabilities | $132.24 | $92.94 | $76.4 | $79.6 |
| Long term debt | $130.01 | $129.41 | $215 | $118.97 |
| Total noncurrent liabilities | ||||
| Total debt | $455.01 | $479.41 | $352.51 | $268.97 |
| Total liabilities | $6868.45 | $6740.75 | $6215.17 | $5624.84 |
| Shareholders' equity | ||||
| Retained earnings | $319.05 | $269.54 | $196.78 | $114.62 |
| Other shareholder equity | -$71.93 | $35.97 | -$8.44 | $3.08 |
| Total shareholder equity | $701.89 | $637.51 | $643.42 | $577.04 |
| (in millions $) | 30 Oct 2024 | 30 Jul 2024 | 31 Mar 2024 | 31 Jan 2024 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $58.16 | |||
| Cost of revenue | ||||
| Gross Profit | $58.16 | |||
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | $31.18 | |||
| Total operating expenses | $36.45 | |||
| Operating income | $21.72 | |||
| Income from continuing operations | ||||
| EBIT | $21.72 | |||
| Income tax expense | $6.55 | |||
| Interest expense | ||||
| Net income | ||||
| Net income | $15.16 | |||
| Income (for common shares) | $15.16 | |||
| (in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Jan 2022 | 31 Dec 2020 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $251.11 | $271.01 | $178.55 | |
| Cost of revenue | ||||
| Gross Profit | $251.11 | $271.01 | $178.55 | |
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | $119.02 | $113.2 | $102.26 | |
| Total operating expenses | $136.53 | $130.28 | $119.05 | |
| Operating income | $114.58 | $140.73 | $59.49 | |
| Income from continuing operations | ||||
| EBIT | $114.58 | $140.73 | $59.49 | |
| Income tax expense | $34.54 | $39.33 | $17.3 | |
| Interest expense | ||||
| Net income | ||||
| Net income | $80.04 | $101.39 | $42.2 | |
| Income (for common shares) | $80.04 | $101.39 | $42.2 | |
| (in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 |
|---|---|---|---|---|
| Net income | $14.45 | $15.16 | $18.63 | |
| Operating activities | ||||
| Depreciation | $2.28 | $2.3 | $2.28 | |
| Business acquisitions & disposals | ||||
| Stock-based compensation | $0.96 | $0.78 | $0.74 | |
| Total cash flows from operations | $2.05 | $29.98 | $8.19 | |
| Investing activities | ||||
| Capital expenditures | -$0.77 | -$0.79 | -$1.88 | |
| Investments | -$7.17 | -$8.69 | -$167.66 | |
| Total cash flows from investing | -$120.67 | -$7.94 | -$9.48 | -$169.54 |
| Financing activities | ||||
| Dividends paid | -$22.84 | -$7.58 | -$7.69 | -$7.59 |
| Sale and purchase of stock | -$2.76 | -$2.08 | -$0.75 | |
| Net borrowings | $120 | -$152.5 | $162.5 | |
| Total cash flows from financing | $68.51 | $62.93 | -$66.78 | $174.66 |
| Effect of exchange rate | ||||
| Change in cash and equivalents | -$14.56 | $57.04 | -$46.29 | $13.32 |
| (in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Net income | $80.04 | $101.39 | $98.68 | $42.2 |
| Operating activities | ||||
| Depreciation | $9.25 | $15.06 | $16.09 | $10.95 |
| Business acquisitions & disposals | ||||
| Stock-based compensation | $2.68 | $2.6 | $2.44 | $2.54 |
| Total cash flows from operations | $107.8 | $147.31 | $93.73 | $60.2 |
| Investing activities | ||||
| Capital expenditures | $4.81 | -$1.93 | -$2.68 | -$3.55 |
| Investments | -$214.8 | -$879.58 | -$444.36 | -$404.04 |
| Total cash flows from investing | -$209.99 | -$881.51 | -$447.04 | -$407.59 |
| Financing activities | ||||
| Dividends paid | -$30.54 | -$28.64 | -$16.51 | -$15.96 |
| Sale and purchase of stock | -$4.87 | -$0.71 | -$6.71 | -$2.53 |
| Net borrowings | -$25 | $125.2 | $82.39 | $60 |
| Total cash flows from financing | $52.1 | $477.65 | $570.43 | $617.55 |
| Effect of exchange rate | ||||
| Change in cash and equivalents | -$50.1 | -$256.54 | $217.12 | $270.17 |
| Market cap | $848.83M |
|---|---|
| Enterprise value | N/A |
| Shares outstanding | 30.20M |
| Revenue | N/A |
|---|---|
| EBITDA | N/A |
| EBIT | N/A |
| Net Income | N/A |
| Revenue Q/Q | N/A |
| Revenue Y/Y | N/A |
| P/E ratio | N/A |
|---|---|
| EV/Sales | N/A |
| EV/EBITDA | N/A |
| EV/EBIT | N/A |
| P/S ratio | N/A |
| P/B ratio | N/A |
| Book/Share | N/A |
| Cash/Share | N/A |
| EPS | N/A |
|---|---|
| ROA | N/A |
| ROE | N/A |
| Debt/Equity | 9.79 |
|---|---|
| Net debt/EBITDA | N/A |
| Current ratio | N/A |
| Quick ratio | N/A |