Company logo

GT - The Goodyear Tire & Rubber Company

NASDAQ -> Consumer Cyclical -> Auto Parts
Akron, United States
Type: Equity

GT price evolution
GT
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $789 $893 $902
Short term investments
Net receivables $3380 $3043 $3033 $2731
Inventory $3812 $4048 $3831 $3698
Total current assets $8901 $8204 $8062 $7650
Long term investments
Property, plant & equipment $9266 $9353 $9432 $9477
Goodwill & intangible assets $1726 $1742 $1750
Total noncurrent assets $13821 $13929 $13932
Total investments
Total assets $22549 $22025 $21991 $21582
Current liabilities
Accounts payable $4050 $4181 $4223 $4326
Deferred revenue
Short long term debt $1843 $983 $993
Total current liabilities $7798 $7709 $7020 $7147
Long term debt $7428 $7659 $8324 $7656
Total noncurrent liabilities $9461 $10173 $9598
Total debt $9502 $9307 $8649
Total liabilities $17804 $17170 $17193 $16745
Shareholders' equity
Retained earnings $5080 $5114 $5029 $5086
Other shareholder equity -$3773 -$3842 -$3819 -$3835
Total shareholder equity $4703 $4635 $4668
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $902 $1227 $1088 $1539
Short term investments
Net receivables $2731 $2610 $2387 $1691
Inventory $3698 $4571 $3594 $2153
Total current assets $7650 $8665 $7331 $5620
Long term investments $77
Property, plant & equipment $9477 $9270 $9326 $7924
Goodwill & intangible assets $1750 $2018 $2043 $543
Total noncurrent assets $13932 $13766 $14071 $10886
Total investments
Total assets $21582 $22431 $21402 $16506
Current liabilities
Accounts payable $4326 $4803 $4148 $2945
Deferred revenue
Short long term debt $993 $822 $953 $756
Total current liabilities $7147 $7140 $6612 $5106
Long term debt $7656 $7267 $7467 $6116
Total noncurrent liabilities $9598 $9825 $9606 $8141
Total debt $8649 $8910 $8420 $6872
Total liabilities $16745 $17131 $16218 $13247
Shareholders' equity
Retained earnings $5086 $5775 $5573 $4809
Other shareholder equity -$3835 -$3876 -$3963 -$4135
Total shareholder equity $4668 $5300 $4999 $3078
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $4824 $4570 $4537 $5116
Cost of revenue $3622 $3715 $4070
Gross Profit $943 $948 $822 $1046
Operating activities
Research & development
Selling, general & administrative $731 $696 $769
Total operating expenses $710 $750 $718 $1199
Operating income $198 $104 -$153
Income from continuing operations
EBIT $270 $75 -$179
Income tax expense $9 $60 $6 -$12
Interest expense -$121 $130 $126 $129
Net income
Net income -$34 $80 -$57 -$296
Income (for common shares) $80 -$57 -$296
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $20066 $20805 $17478 $12321
Cost of revenue $16557 $16953 $13692 $10337
Gross Profit $3509 $3852 $3786 $1984
Operating activities
Research & development
Selling, general & administrative $2814 $2798 $2699 $2192
Total operating expenses $3546 $2927 $2792 $2681
Operating income -$37 $925 $994 -$697
Income from continuing operations
EBIT -$145 $850 $900 -$816
Income tax expense $10 $190 -$267 $110
Interest expense $532 $451 $387 $324
Net income
Net income -$687 $209 $780 -$1250
Income (for common shares) -$687 $209 $780 -$1250
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $80 -$57 -$296
Operating activities
Depreciation $341 $369 $26
Business acquisitions & disposals $108 $13
Stock-based compensation
Total cash flows from operations -$67 -$451 $1236
Investing activities
Capital expenditures -$300 -$318 -$217
Investments $5 -$21 -$13
Total cash flows from investing -$759 -$257 -$231 -$217
Financing activities
Dividends paid
Sale and purchase of stock -$3
Net borrowings $235 $684 -$1130
Total cash flows from financing $1315 $235 $661 -$1107
Effect of exchange rate -$10 -$13 -$10 $15
Change in cash and equivalents -$45 -$102 -$31 -$73
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$687 $209 $780 -$1250
Operating activities
Depreciation $1001 $964 $883 $859
Business acquisitions & disposals $16 $52 -$1842
Stock-based compensation
Total cash flows from operations $1032 $521 $1062 $1115
Investing activities
Capital expenditures -$951 -$953 -$981 -$647
Investments -$87 $16 $23 -$13
Total cash flows from investing -$1035 -$914 -$2793 -$667
Financing activities
Dividends paid -$37
Sale and purchase of stock -$2 -$6 $9
Net borrowings -$343 $582 $1406 $250
Total cash flows from financing -$333 $575 $1309 $203
Effect of exchange rate $10 -$35 -$38 -$1
Change in cash and equivalents -$326 $147 -$460 $650
Fundamentals
Market cap $2.73B
Enterprise value N/A
Shares outstanding 285.00M
Revenue $19.05B
EBITDA N/A
EBIT N/A
Net Income -$307.00M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio -8.89
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.14
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$1.08
ROA -1.39%
ROE N/A
Debt/Equity 3.59
Net debt/EBITDA N/A
Current ratio 1.14
Quick ratio 0.65