Company logo

GSIT - GSI Technology, Inc.

NASDAQ -> Technology -> Semiconductors
Sunnyvale, United States
Type: Equity

GSIT price evolution
GSIT
(in millions $) 31 Dec 2023 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash $21.7 $24.79 $26.97 $27.34
Short term investments $0.65 $0.89 $3.36
Net receivables $2.38 $3.08 $3.08 $3.47
Inventory $5.5 $5.58 $5.93 $6.42
Total current assets $31.54 $35.24 $56.53 $41.88
Long term investments
Property, plant & equipment $7.8 $8.09 $8.39 $7.42
Goodwill & intangible assets $9.59 $9.65 $9.71 $9.77
Total noncurrent assets $17.52 $17.86 $18.22 $18
Total investments $0.65 $0.89 $3.36
Total assets $49.05 $53.1 $56.53 $59.88
Current liabilities
Accounts payable $1.28 $0.86 $0.75 $1.62
Deferred revenue
Short long term debt $0.35 $0.4 $0.47 $0.41
Total current liabilities $8.42 $6.4 $6.25 $7.2
Long term debt $0.54 $0.59 $0.67 $0.24
Total noncurrent liabilities $1.05 $1.33 $1.69 $1.3
Total debt $0.89 $0.99 $1.14 $0.65
Total liabilities $9.47 $7.74 $7.94 $8.5
Shareholders' equity
Retained earnings -$20.25 -$13.64 -$9.59 -$4.48
Other shareholder equity -$0.09 -$0.09 $48.58 $51.37
Total shareholder equity $39.58 $45.37 $48.58 $51.37
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $27.34 $37.11 $44.37 $51.51
Short term investments $3.36 $6.99 $9.72 $15.06
Net receivables $3.47 $4.52 $3.67 $6.33
Inventory $6.42 $4.66 $4.34 $4.28
Total current assets $41.88 $54.69 $63.45 $79.11
Long term investments $3.35 $5.79 $4.12
Property, plant & equipment $8.11 $8.25 $8.01 $8.74
Goodwill & intangible assets $9.77 $10 $10.23 $10.47
Total noncurrent assets $18 $21.73 $24.17 $23.45
Total investments $3.36 $10.34 $15.51 $19.18
Total assets $59.88 $76.42 $87.61 $102.56
Current liabilities
Accounts payable $1.62 $1.47 $1.57 $1.18
Deferred revenue
Short long term debt $0.41 $0.54 $0.38 $0.5
Total current liabilities $7.2 $8.86 $7.46 $8.26
Long term debt $0.24 $0.36 $0.32 $0.14
Total noncurrent liabilities $1.3 $3.11 $4.56 $4.66
Total debt $0.65 $0.9 $0.7 $0.64
Total liabilities $8.5 $11.97 $12.02 $12.92
Shareholders' equity
Retained earnings -$4.48 $11.5 $27.87 $49.37
Other shareholder equity -$0.13 -$0.15 -$0.02 $0.07
Total shareholder equity $51.37 $64.45 $75.59 $89.64
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jul 2023 1 May 2023
Revenue
Total revenue $5.32 $5.71 $5.59 $5.38
Cost of revenue $2.34 $2.59
Gross Profit $2.98 $3.12 $3.07 $3.01
Operating activities
Research & development $6.98 $4.69
Selling, general & administrative $2.68 $2.52
Total operating expenses $9.66 $7.21 $8.21 $6.88
Operating income -$6.68 -$4.09
Income from continuing operations
EBIT -$6.53 -$4.02
Income tax expense $0.07 $0.03 $0.05 $0.19
Interest expense $0.08 $0.1
Net income
Net income -$6.6 -$4.05 -$5.11 -$3.96
Income (for common shares) -$6.6 -$4.05
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $29.69 $27.73 $43.34
Cost of revenue $12.01 $14.51 $18
Gross Profit $17.68 $13.22 $25.34
Operating activities
Research & development $23.55 $23.34 $25.22
Selling, general & administrative $9.94 $11.14 $10.92
Total operating expenses $33.49 $34.48 $36.15
Operating income -$15.81 -$21.26 -$10.8
Income from continuing operations
EBIT -$15.61 -$21.17 -$10.09
Income tax expense $0.37 $0.34 $0.25
Interest expense
Net income
Net income -$15.98 -$21.5 -$10.34
Income (for common shares) -$15.98 -$21.5 -$10.34
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$6.6 -$4.05 -$5.11 -$3.96
Operating activities
Depreciation $0.36 $0.37 $0.42 $0.41
Business acquisitions & disposals
Stock-based compensation $0.65 $0.68 $0.82 $0.52
Total cash flows from operations -$3.91 -$2.56 -$3.73 -$4.6
Investing activities
Capital expenditures -$0.01 -$0.02 -$0.61 -$0.06
Investments $0.66 $0.25 $2.5
Total cash flows from investing $0.65 $0.23 $1.89 -$0.06
Financing activities
Dividends paid
Sale and purchase of stock $0.17 $0.15 $1.47
Net borrowings
Total cash flows from financing $0.17 $0.15 $1.47
Effect of exchange rate
Change in cash and equivalents -$3.09 -$2.18 -$0.36 -$4.66
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$15.98 -$16.37 -$21.5 -$10.34
Operating activities
Depreciation $1.6 $1.38 $1.81 $2.04
Business acquisitions & disposals $1
Stock-based compensation $2.47 $2.99 $2.85 $2.57
Total cash flows from operations -$16.84 -$13.83 -$15.25 -$4.68
Investing activities
Capital expenditures -$0.32 -$0.77 -$0.2 -$0.33
Investments $7 $4.97 $3.49 $9.3
Total cash flows from investing $6.68 $4.2 $3.29 $9.97
Financing activities
Dividends paid
Sale and purchase of stock $0.4 $2.37 $4.69 $4.15
Net borrowings
Total cash flows from financing $0.4 $2.37 $4.69 $3.72
Effect of exchange rate
Change in cash and equivalents -$9.76 -$7.26 -$7.27 $9.01
Fundamentals
Market cap $86.24M
Enterprise value $65.43M
Shares outstanding 25.22M
Revenue $21.99M
EBITDA N/A
EBIT N/A
Net Income -$19.73M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio -4.37
EV/Sales 2.97
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 3.92
P/B ratio 2.17
Book/Share 1.57
Cash/Share 0.86
EPS -$0.78
ROA -36.11%
ROE -42.68%
Debt/Equity 0.17
Net debt/EBITDA N/A
Current ratio 3.75
Quick ratio 3.09