Company logo

GSIT - GSI Technology, Inc.

NASDAQ -> Technology -> Semiconductors
Sunnyvale, United States
Type: Equity

GSIT price evolution
GSIT
(in millions $) 31 Jan 2025 30 Oct 2024 30 Jun 2024 31 Mar 2024
Current assets
Cash $21.98 $14.55
Short term investments
Net receivables $2.41 $2.72 $3.12
Inventory $4.13 $4.47 $4.98
Total current assets $26.62 $31.09 $30.11
Long term investments
Property, plant & equipment $11.15 $11.55 $2.7
Goodwill & intangible assets $9.48 $9.53
Total noncurrent assets $21.23 $12.36
Total investments
Total assets $47.39 $52.33 $42.46
Current liabilities
Accounts payable $0.87 $0.65 $0.67
Deferred revenue
Short long term debt $1.53 $0.57
Total current liabilities $5.49 $5.42 $5.37
Long term debt $8.81 $0.95
Total noncurrent liabilities $8.9 $1.13
Total debt $10.34 $1.52
Total liabilities $14.11 $14.32 $6.49
Shareholders' equity
Retained earnings -$28.95 -$23.49 -$24.57
Other shareholder equity $33.28 -$0.09 -$0.09
Total shareholder equity $38 $35.97
(in millions $) 31 Jan 2025 31 Dec 2023 31 Jan 2023 31 Dec 2021
Current assets
Cash $14.55 $27.34 $37.11 $44.37
Short term investments $3.36 $6.99 $9.72
Net receivables $3.12 $3.47 $4.52 $3.67
Inventory $4.98 $6.42 $4.66 $4.34
Total current assets $30.11 $41.88 $54.69 $63.45
Long term investments $3.35 $5.79
Property, plant & equipment $2.7 $8.11 $8.25 $8.01
Goodwill & intangible assets $9.53 $9.77 $10 $10.23
Total noncurrent assets $12.36 $18 $21.73 $24.17
Total investments $3.36 $10.34 $15.51
Total assets $42.46 $59.88 $76.42 $87.61
Current liabilities
Accounts payable $0.67 $1.62 $1.47 $1.57
Deferred revenue
Short long term debt $0.57 $0.41 $0.54 $0.38
Total current liabilities $5.37 $7.2 $8.86 $7.46
Long term debt $0.95 $0.24 $0.36 $0.32
Total noncurrent liabilities $1.13 $1.3 $3.11 $4.56
Total debt $1.52 $0.65 $0.9 $0.7
Total liabilities $6.49 $8.5 $11.97 $12.02
Shareholders' equity
Retained earnings -$24.57 -$4.48 $11.5 $27.87
Other shareholder equity -$0.09 -$0.13 -$0.15 -$0.02
Total shareholder equity $35.97 $51.37 $64.45 $75.59
(in millions $) 31 Jan 2025 30 Oct 2024 30 Jun 2024 31 Mar 2024
Revenue
Total revenue $4.55 $4.67 $5.15
Cost of revenue $2.51 $2.49
Gross Profit $1.76 $2.16 $2.66
Operating activities
Research & development $4.21 $4.82
Selling, general & administrative $2.6 $2.35
Total operating expenses $7.34 $6.82 $7.17
Operating income -$4.66 -$4.51
Income from continuing operations
EBIT $1.14 -$4.41
Income tax expense $0.02 $0.06 -$0.09
Interest expense $0.15
Net income
Net income -$5.46 $1.08 -$4.32
Income (for common shares) $1.08 -$4.32
(in millions $) 31 Dec 2024 31 Dec 2023 31 Jan 2023 31 Dec 2021
Revenue
Total revenue $21.77 $29.69 $27.73
Cost of revenue $9.94 $12.01 $14.51
Gross Profit $11.82 $17.68 $13.22
Operating activities
Research & development $21.69 $23.55 $23.34
Selling, general & administrative $10.56 $9.94 $11.14
Total operating expenses $32.25 $33.49 $34.48
Operating income -$20.43 -$15.81 -$21.26
Income from continuing operations
EBIT -$20.02 -$15.61 -$21.17
Income tax expense $0.07 $0.37 $0.34
Interest expense
Net income
Net income -$20.09 -$15.98 -$21.5
Income (for common shares) -$20.09 -$15.98 -$21.5
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $1.08 -$4.32 -$6.6
Operating activities
Depreciation $0.37 $0.35 $0.36
Business acquisitions & disposals
Stock-based compensation $0.66 $0.69 $0.65
Total cash flows from operations -$4.26 -$7.15 -$3.91
Investing activities
Capital expenditures $11.3 -$0.01 -$0.01
Investments $0.66
Total cash flows from investing $11.3 $11.3 -$0.01 $0.65
Financing activities
Dividends paid
Sale and purchase of stock $0.3 $0.01 $0.17
Net borrowings
Total cash flows from financing $0.37 $0.3 $0.01 $0.17
Effect of exchange rate
Change in cash and equivalents $3.93 $7.34 -$7.15 -$3.09
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income -$20.09 -$15.98 -$16.37 -$21.5
Operating activities
Depreciation $1.5 $1.6 $1.38 $1.81
Business acquisitions & disposals
Stock-based compensation $2.84 $2.47 $2.99 $2.85
Total cash flows from operations -$17.35 -$16.84 -$13.83 -$15.25
Investing activities
Capital expenditures -$0.65 -$0.32 -$0.77 -$0.2
Investments $3.4 $7 $4.97 $3.49
Total cash flows from investing $2.76 $6.68 $4.2 $3.29
Financing activities
Dividends paid
Sale and purchase of stock $1.81 $0.4 $2.37 $4.69
Net borrowings
Total cash flows from financing $1.81 $0.4 $2.37 $4.69
Effect of exchange rate
Change in cash and equivalents -$12.78 -$9.76 -$7.26 -$7.27
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.18
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A