Company logo

GOOGL - Alphabet Inc.

NASDAQ -> Communication Services -> Internet Content & Information
Mountain View, United States
Type: Equity

GOOGL price evolution
GOOGL
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $24048 $30702 $25929 $25924
Short term investments $86868 $89233 $92403 $89178
Net receivables $47964 $41020 $38804 $36036
Inventory $2957 $2231 $2315
Total current assets $171530 $176310 $168788 $161985
Long term investments $31008 $30907 $31224 $31213
Property, plant & equipment $148436 $139904 $135677 $132007
Goodwill & intangible assets $29198 $30979 $31176 $30962
Total noncurrent assets $230862 $220401 $214256 $207506
Total investments $117876 $120140 $123627 $120391
Total assets $402392 $396711 $383044 $369491
Current liabilities
Accounts payable $7493 $5803 $5313 $4184
Deferred revenue $13924 $13212 $12503 $12141
Short long term debt
Total current liabilities $81814 $86295 $77709 $68854
Long term debt $25713 $26331 $26451 $26496
Total noncurrent liabilities $37199 $37214 $38194 $39743
Total debt $25713 $26331 $26451 $26496
Total liabilities $119013 $123509 $115903 $108597
Shareholders' equity
Retained earnings $211247 $205647 $200884 $196625
Other shareholder equity -$4402 -$7036 -$5991 -$6000
Total shareholder equity $283379 $273202 $267141 $260894
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $24048 $21879 $20945 $26465
Short term investments $86868 $91883 $118704 $110229
Net receivables $47964 $40258 $39304 $30930
Inventory $2670 $1170 $728
Total current assets $171530 $164795 $188143 $174296
Long term investments $31008 $30492 $29549 $20703
Property, plant & equipment $148436 $127049 $110558 $96960
Goodwill & intangible assets $29198 $31044 $24373 $22620
Total noncurrent assets $230862 $200469 $171125 $145320
Total investments $117876 $122375 $148253 $130932
Total assets $402392 $365264 $359268 $319616
Current liabilities
Accounts payable $7493 $5128 $6037 $5589
Deferred revenue $13924 $12877 $12819 $10524
Short long term debt
Total current liabilities $81814 $69300 $64254 $56834
Long term debt $25713 $14701 $26206 $25078
Total noncurrent liabilities $37199 $39820 $43379 $40238
Total debt $25713 $27202 $26206 $25078
Total liabilities $119013 $109120 $107633 $97072
Shareholders' equity
Retained earnings $211247 $195563 $191484 $163401
Other shareholder equity -$4402 -$4126 -$1623 $633
Total shareholder equity $283379 $256144 $251635 $222544
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $86310 $76693 $74604 $69787
Cost of revenue $37575 $33229 $31916 $30612
Gross Profit $48735 $43464 $42688 $39175
Operating activities
Research & development $12113 $11258 $10588 $11468
Selling, general & administrative $12925 $10863 $10262 $10292
Total operating expenses $25038 $22121 $20850 $21760
Operating income $23697 $21343 $21838 $17415
Income from continuing operations
EBIT $24481 $21313 $21946 $18285
Income tax expense $3725 $1508 $3535 $3154
Interest expense $69 $116 $43 $80
Net income
Net income $20687 $19689 $18368 $15051
Income (for common shares) $20687 $19689 $18368 $15051
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $307394 $282836 $257637 $182527
Cost of revenue $133332 $126203 $110939 $84732
Gross Profit $174062 $156633 $146698 $97795
Operating activities
Research & development $45427 $39500 $31562 $27573
Selling, general & administrative $44342 $42291 $36422 $28998
Total operating expenses $89769 $81791 $67984 $56571
Operating income $84293 $74842 $78714 $41224
Income from continuing operations
EBIT $86025 $71685 $91080 $48082
Income tax expense $11922 $11356 $14701 $7813
Interest expense $308 $357 $346
Net income
Net income $73795 $59972 $76033 $40269
Income (for common shares) $73795 $59972 $76033 $40269
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $20687 $19689 $18368 $15051
Operating activities
Depreciation $1563 $3800 $3397 $3186
Business acquisitions & disposals -$29 -$126 -$298 -$42
Stock-based compensation $5659 $5743 $5774 $5284
Total cash flows from operations $18915 $30656 $28666 $23509
Investing activities
Capital expenditures -$11019 -$8055 -$6888 -$6289
Investments $4947 $1659 -$3382 $3510
Total cash flows from investing -$6167 -$7150 -$10800 -$2946
Financing activities
Dividends paid
Sale and purchase of stock -$18871 -$18219 -$17705 -$16546
Net borrowings -$437 -$166 -$132 -$25
Total cash flows from financing -$19308 -$18382 -$17835 -$16568
Effect of exchange rate -$94 -$351 -$26 $50
Change in cash and equivalents -$6654 $4773 $5 $4045
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $73795 $59972 $76033 $40269
Operating activities
Depreciation $11946 $15928 $12441 $13697
Business acquisitions & disposals -$495 -$6969 -$2618 -$738
Stock-based compensation $22460 $19362 $15376 $12991
Total cash flows from operations $101746 $91495 $91652 $65124
Investing activities
Capital expenditures -$32251 -$31485 -$24640 -$22281
Investments $6734 $16567 -$8806 -$9822
Total cash flows from investing -$27063 -$20298 -$35523 -$32773
Financing activities
Dividends paid
Sale and purchase of stock -$71341 -$68596 -$60436 -$36869
Net borrowings -$760 -$1196 -$1236 $9661
Total cash flows from financing -$72093 -$69757 -$61362 -$24408
Effect of exchange rate -$421 -$506 -$287 $24
Change in cash and equivalents $2169 $934 -$5520 $7967
Fundamentals
Market cap $1.97T
Enterprise value $1.97T
Shares outstanding 12.46B
Revenue $307.39B
EBITDA $97.97B
EBIT $86.03B
Net Income $73.80B
Revenue Q/Q 13.49%
Revenue Y/Y 8.68%
P/E ratio 26.72
EV/Sales 6.42
EV/EBITDA 20.14
EV/EBIT 22.94
P/S ratio 6.41
P/B ratio 6.85
Book/Share 23.10
Cash/Share 1.93
EPS $5.92
ROA 19.02%
ROE 27.22%
Debt/Equity 0.42
Net debt/EBITDA 0.97
Current ratio 2.10
Quick ratio 2.10