Company logo

GOOG - Alphabet Inc.

NASDAQ -> Communication Services -> Internet Content & Information
Mountain View, United States
Type: Equity

GOOG price evolution
GOOG
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash
Short term investments
Net receivables $47964 $41020 $38804 $36036
Inventory $2957 $2231 $2315
Total current assets $171530 $176310 $168788 $161985
Long term investments
Property, plant & equipment $148436 $139904 $135677 $132007
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $402392 $396711 $383044 $369491
Current liabilities
Accounts payable $7493 $5803 $5313 $4184
Deferred revenue
Short long term debt
Total current liabilities $81814 $86295 $77709 $68854
Long term debt $13253 $13781 $13705 $13697
Total noncurrent liabilities
Total debt
Total liabilities $119013 $123509 $115903 $108597
Shareholders' equity
Retained earnings $211247 $205647 $200884 $196625
Other shareholder equity -$3437 -$3922 -$3300 -$3681
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 31 Dec 2020
Current assets
Cash $20945 $26465
Short term investments $118704 $110229
Net receivables $47964 $40258 $40270 $31384
Inventory $2670 $1170 $728
Total current assets $171530 $164795 $188143 $174296
Long term investments $29549 $21132
Property, plant & equipment $148436 $127049 $110558 $84749
Goodwill & intangible assets
Total noncurrent assets $145320
Total investments
Total assets $402392 $365264 $359268 $319616
Current liabilities
Accounts payable $7493 $5128 $6037 $5589
Deferred revenue $2543
Short long term debt $999
Total current liabilities $81814 $69300 $64254 $56834
Long term debt $13253 $14701 $12844 $13932
Total noncurrent liabilities $40238
Total debt $27872
Total liabilities $119013 $109120 $107633 $97072
Shareholders' equity
Retained earnings $211247 $195563 $191484 $163401
Other shareholder equity -$3437 -$4126 -$1623 $633
Total shareholder equity $251635 $222544
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Revenue
Total revenue $86310 $76693 $74604 $69787
Cost of revenue
Gross Profit $48972 $43487 $42707 $39856
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $24072 $22042 $20799 $19883
Operating income
Income from continuing operations
EBIT
Income tax expense $3725 $1508 $3535 $3154
Interest expense $807 -$445 -$34 $540
Net income
Net income $20687 $19689 $18368 $15051
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Revenue
Total revenue $307394 $282836 $257637 $182527
Cost of revenue $110939 $84732
Gross Profit $175022 $156633 $146698 $97795
Operating activities
Research & development $31562 $27573
Selling, general & administrative $36422 $28998
Total operating expenses $86796 $81791 $178923 $141303
Operating income $78714 $41224
Income from continuing operations
EBIT $78714 $41224
Income tax expense $11922 $11356 $14701 $7813
Interest expense $868 -$4693 -$346 -$135
Net income
Net income $73795 $59972 $76033 $40269
Income (for common shares) $76033 $40269
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$27063 -$20896 -$13746 -$2946
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$72093 -$52785 -$34403 -$16568
Effect of exchange rate -$421 -$327 $24 $50
Change in cash and equivalents $2169 $8823 $4050 $4045
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income $76033 $40269
Operating activities
Depreciation $12430 $13679
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $91652 $65124
Investing activities
Capital expenditures -$24640 -$22281
Investments -$8806 -$9822
Total cash flows from investing -$27063 -$20298 -$35523 -$32773
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$1236 $9661
Total cash flows from financing -$72093 -$69757 -$61362 -$24408
Effect of exchange rate -$421 -$506 -$287 $24
Change in cash and equivalents $2169 $934 -$5520 $7967
Fundamentals
Market cap $2.01T
Enterprise value N/A
Shares outstanding 12.46B
Revenue $307.39B
EBITDA N/A
EBIT N/A
Net Income $73.80B
Revenue Q/Q 13.49%
Revenue Y/Y N/A
P/E ratio 27.20
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 6.53
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $5.92
ROA 19.02%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 2.10
Quick ratio N/A