(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $49104 | $47087 | $44552 | $47964 |
Inventory | ||||
Total current assets | $157541 | $161995 | $165471 | $171530 |
Long term investments | ||||
Property, plant & equipment | $174831 | $164761 | $156950 | $148436 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $430266 | $414770 | $407350 | $402392 |
Current liabilities | ||||
Accounts payable | $7049 | $6092 | $6198 | $7493 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $80803 | $77913 | $76997 | $81814 |
Long term debt | $12297 | $13238 | $13228 | $13253 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $116147 | $114017 | $114506 | $119013 |
Shareholders' equity | ||||
Retained earnings | $235317 | $226033 | $219770 | $211247 |
Other shareholder equity | -$3647 | -$4135 | -$3825 | -$3437 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $20945 | $26465 | ||
Short term investments | $118704 | $110229 | ||
Net receivables | $47964 | $40258 | $40270 | $31384 |
Inventory | $2670 | $1170 | $728 | |
Total current assets | $171530 | $164795 | $188143 | $174296 |
Long term investments | $29549 | $21132 | ||
Property, plant & equipment | $148436 | $127049 | $110558 | $84749 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $145320 | |||
Total investments | ||||
Total assets | $402392 | $365264 | $359268 | $319616 |
Current liabilities | ||||
Accounts payable | $7493 | $5128 | $6037 | $5589 |
Deferred revenue | $2543 | |||
Short long term debt | $999 | |||
Total current liabilities | $81814 | $69300 | $64254 | $56834 |
Long term debt | $13253 | $14701 | $12844 | $13932 |
Total noncurrent liabilities | $40238 | |||
Total debt | $27872 | |||
Total liabilities | $119013 | $109120 | $107633 | $97072 |
Shareholders' equity | ||||
Retained earnings | $211247 | $195563 | $191484 | $163401 |
Other shareholder equity | -$3437 | -$4126 | -$1623 | $633 |
Total shareholder equity | $251635 | $222544 |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $88268 | $84742 | $86310 | |
Cost of revenue | ||||
Gross Profit | $51794 | $49235 | $48972 | |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $22542 | $21017 | $24072 | |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $5405 | $3332 | $3725 | |
Interest expense | $3086 | -$142 | $807 | |
Net income | ||||
Net income | $26301 | $23619 | $20687 | |
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $307394 | $282836 | $257637 | $182527 |
Cost of revenue | $110939 | $84732 | ||
Gross Profit | $175022 | $156633 | $146698 | $97795 |
Operating activities | ||||
Research & development | $31562 | $27573 | ||
Selling, general & administrative | $36422 | $28998 | ||
Total operating expenses | $86796 | $81791 | $178923 | $141303 |
Operating income | $78714 | $41224 | ||
Income from continuing operations | ||||
EBIT | $78714 | $41224 | ||
Income tax expense | $11922 | $11356 | $14701 | $7813 |
Interest expense | $868 | -$4693 | -$346 | -$135 |
Net income | ||||
Net income | $73795 | $59972 | $76033 | $40269 |
Income (for common shares) | $76033 | $40269 |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$29356 | -$11345 | -$8564 | -$27063 |
Financing activities | ||||
Dividends paid | -$4921 | -$2466 | ||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$60697 | -$40603 | -$19714 | -$72093 |
Effect of exchange rate | -$222 | -$363 | -$125 | -$421 |
Change in cash and equivalents | -$4089 | $3177 | $445 | $2169 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Net income | $76033 | $40269 | ||
Operating activities | ||||
Depreciation | $12430 | $13679 | ||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $91652 | $65124 | ||
Investing activities | ||||
Capital expenditures | -$24640 | -$22281 | ||
Investments | -$8806 | -$9822 | ||
Total cash flows from investing | -$27063 | -$20298 | -$35523 | -$32773 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | -$1236 | $9661 | ||
Total cash flows from financing | -$72093 | -$69757 | -$61362 | -$24408 |
Effect of exchange rate | -$421 | -$506 | -$287 | $24 |
Change in cash and equivalents | $2169 | $934 | -$5520 | $7967 |
Market cap | $1.98T |
---|---|
Enterprise value | N/A |
Shares outstanding | 12.26B |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | 15.09% |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 1.95 |
Quick ratio | N/A |