Company logo

GOOD - Gladstone Commercial Corporation

NASDAQ -> Real Estate -> REIT—Diversified
McLean, United States
Type: Equity

GOOD price evolution
GOOD
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $14.42 $14.92 $16.14
Short term investments
Net receivables $42.86 $41.91 $41.01
Inventory $16.96 $4.18 $18.3 $28.79
Total current assets $27.49 $14.6 $28.75 $40.77
Long term investments
Property, plant & equipment $904.58 $927.03 $928.37 $955.38
Goodwill & intangible assets $95.94 $97.66 $101.05
Total noncurrent assets
Total investments
Total assets $1096.32 $1105.55 $1105.16 $1133.47
Current liabilities
Accounts payable $18.73 $19.82 $17.18 $16.14
Deferred revenue
Short long term debt
Total current liabilities $25.23 $28.7 $35.67 $21.24
Long term debt $690.26 $717.84 $705.1 $738.86
Total noncurrent liabilities
Total debt $726.72 $723.6 $743.95
Total liabilities $757.36 $789.68 $786.87 $809.16
Shareholders' equity
Retained earnings -$614.7 -$610.21 -$596.48 -$584.78
Other shareholder equity $3.37 $13.76 $13.28 $7.76
Total shareholder equity $145.71 $147.31 $153.28
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $16.14 $15.99 $13.18 $16.08
Short term investments
Net receivables $41.01 $38.88 $39.07 $36.55
Inventory $28.79 $3.01 $8.5
Total current assets $40.77 $14.67 $7.96 $19.5
Long term investments
Property, plant & equipment $955.38 $1005.43 $963.95 $914.29
Goodwill & intangible assets $101.05 $111.62 $114.49 $117.38
Total noncurrent assets
Total investments
Total assets $1133.47 $1201.51 $1143.35 $1097.91
Current liabilities
Accounts payable $16.14 $12.96 $10.17 $7.42
Deferred revenue
Short long term debt
Total current liabilities $21.24 $18.27 $8.94 $10.2
Long term debt $738.86 $749.21 $707.53 $668.69
Total noncurrent liabilities
Total debt $743.95 $754.51 $713.03 $674.38
Total liabilities $809.16 $828.67 $770.53 $722.59
Shareholders' equity
Retained earnings -$584.78 -$530.23 -$468.52 -$409.04
Other shareholder equity $7.76 $11.64 -$1.35 -$4.34
Total shareholder equity $153.28 $202.78 $201.3 $213.18
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $39.23 $37.06 $35.72 $35.91
Cost of revenue $8.32 $7.82 $7.14
Gross Profit $31.13 $28.74 $27.9 $28.77
Operating activities
Research & development
Selling, general & administrative $1.64 $1.68 $1.54
Total operating expenses $15.89 $17.66 $15.5 $20.99
Operating income $11.08 $12.41 $7.77
Income from continuing operations
EBIT $11.07 $13.02 $14.02
Income tax expense
Interest expense -$9.3 $9.46 $9.5 $9.48
Net income
Net income $8.47 $1.61 $3.52 $4.54
Income (for common shares) -$1.61 $0.3 $1.32
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $147.58 $148.98 $137.69 $133.15
Cost of revenue $32.24 $38.43 $37.82 $35.95
Gross Profit $115.35 $110.55 $99.86 $97.2
Operating activities
Research & development
Selling, general & administrative $6.71 $5.57 $4.67 $4.86
Total operating expenses $83.86 $79.33 $64.98 $63.9
Operating income $31.48 $31.22 $34.89 $33.3
Income from continuing operations
EBIT $42.31 $41.75 $36.66 $41.74
Income tax expense
Interest expense $37.33 $32.46 $26.89 $26.8
Net income
Net income $4.99 $9.29 $9.77 $14.94
Income (for common shares) -$7.74 -$3.04 -$4.55 $3.15
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $1.61 $3.52 $4.54
Operating activities
Depreciation $16.02 $13.33 $13.74
Business acquisitions & disposals $0.25 -$0.25 $0.35
Stock-based compensation
Total cash flows from operations $13.6 $15.02 $11.88
Investing activities
Capital expenditures -$12.67 $17.8 $2.05
Investments
Total cash flows from investing $8.64 -$12.66 $18.47 $4.73
Financing activities
Dividends paid -$46.51 -$15.28 -$15.18 -$15.18
Sale and purchase of stock $11.21 $0.19 $0.45
Net borrowings $2.91 -$19.6 -$7.65
Total cash flows from financing -$44.41 -$1.44 -$34.71 -$22.54
Effect of exchange rate
Change in cash and equivalents -$1.61 -$0.5 -$1.22 -$5.94
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $4.99 $9.29 $9.77 $14.94
Operating activities
Depreciation $57.88 $61.69 $60.35 $55.48
Business acquisitions & disposals -$0.3
Stock-based compensation
Total cash flows from operations $60.37 $69.18 $70.13 $65.49
Investing activities
Capital expenditures $0.32 -$80.29 -$96.66 -$98.46
Investments
Total cash flows from investing $1.14 -$82.51 -$94.78 -$100.26
Financing activities
Dividends paid -$60.62 -$71.09 -$67.59 -$63.76
Sale and purchase of stock $9.18 $49.68 $144.68 $63.61
Net borrowings -$8.58 $43.87 $37.68 $41.12
Total cash flows from financing -$61.36 $16.15 $21.75 $39.35
Effect of exchange rate
Change in cash and equivalents $0.14 $2.81 -$2.9 $4.59
Fundamentals
Market cap $766.94M
Enterprise value N/A
Shares outstanding 44.13M
Revenue $147.92M
EBITDA N/A
EBIT N/A
Net Income $18.14M
Revenue Q/Q 7.60%
Revenue Y/Y -0.65%
P/E ratio 42.28
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 5.18
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $0.41
ROA 1.63%
ROE N/A
Debt/Equity 5.28
Net debt/EBITDA N/A
Current ratio 1.09
Quick ratio 0.42