Company logo

GNTX - Gentex Corporation

NASDAQ -> Consumer Cyclical -> Auto Parts
Zeeland, United States
Type: Equity

GNTX price evolution
GNTX
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $226.44 $260.63 $237.67 $219.45
Short term investments $14.36 $17.46 $20.17 $25.64
Net receivables $321.81 $351.14 $350.41 $332.87
Inventory $402.47 $395.45 $390.03 $401.77
Total current assets $997.74 $1055.45 $1025.31 $1005.04
Long term investments $299.08 $272.62 $239.62 $229.4
Property, plant & equipment $652.88 $606.18 $596.69 $575.28
Goodwill & intangible assets $620.63 $587.56 $596.54 $599.84
Total noncurrent assets $1613.7 $1502.87 $1461.8 $1428.31
Total investments $313.44 $290.08 $259.79 $255.03
Total assets $2611.44 $2558.32 $2487.11 $2433.35
Current liabilities
Accounts payable $184.4 $171.36 $168.46 $166.92
Deferred revenue
Short long term debt
Total current liabilities $271.61 $274.41 $276.06 $297.03
Long term debt
Total noncurrent liabilities $27.31 $15.46 $15.1 $13.06
Total debt
Total liabilities $298.92 $289.87 $291.16 $310.09
Shareholders' equity
Retained earnings $1336.94 $1306.93 $1252.53 $1193.17
Other shareholder equity -$6.56 -$13.67 -$13.24 -$12.22
Total shareholder equity $2312.52 $2268.45 $2195.95 $2123.26
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $226.44 $218.75 $262.31 $423.37
Short term investments $14.36 $23.01 $5.42 $27.16
Net receivables $321.81 $276.49 $249.79 $284.93
Inventory $402.47 $404.36 $316.27 $226.29
Total current assets $997.74 $948.65 $872.98 $979.33
Long term investments $299.08 $202.33 $207.69 $162.03
Property, plant & equipment $652.88 $550.03 $464.12 $468.14
Goodwill & intangible assets $620.63 $600.68 $586.6 $588.45
Total noncurrent assets $1613.7 $1378.58 $1258.42 $1218.61
Total investments $313.44 $225.34 $213.12 $189.19
Total assets $2611.44 $2327.23 $2131.39 $2197.94
Current liabilities
Accounts payable $184.4 $151.74 $98.34 $84.78
Deferred revenue
Short long term debt
Total current liabilities $271.61 $250.55 $181.66 $177.74
Long term debt
Total noncurrent liabilities $27.31 $10.88 $11.75 $56.26
Total debt $3.22
Total liabilities $298.92 $261.44 $193.4 $234
Shareholders' equity
Retained earnings $1336.94 $1148.39 $1042.46 $1089.7
Other shareholder equity -$6.56 -$4.03 $1.93 $6.85
Total shareholder equity $2312.52 $2065.79 $1937.99 $1963.94
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $575.85 $583.47 $550.76
Cost of revenue $384.41 $390.39 $376.02
Gross Profit $191.44 $193.08 $174.74
Operating activities
Research & development $40.2 $37.97 $34.65
Selling, general & administrative $28.83 $27.82 $26.83
Total operating expenses $69.02 $65.79 $61.49
Operating income $122.42 $127.29 $113.25
Income from continuing operations
EBIT $124.48 $128.6 $116
Income tax expense $19.75 $19.45 $18.42
Interest expense
Net income
Net income $104.73 $109.16 $97.58
Income (for common shares) $104.73 $109.16 $97.58
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $2299.22 $1918.96 $1688.19
Cost of revenue $1536.59 $1309.14 $1082.75
Gross Profit $762.63 $609.81 $605.44
Operating activities
Research & development $154.36 $133.31 $115.94
Selling, general & administrative $112.54 $106.5 $89.95
Total operating expenses $266.9 $239.81 $205.89
Operating income $495.73 $370.01 $399.56
Income from continuing operations
EBIT $504.98 $369.72 $411.81
Income tax expense $76.58 $50.97 $64.25
Interest expense
Net income
Net income $428.4 $318.76 $347.56
Income (for common shares) $428.4 $318.76 $347.56
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $116.94 $104.73 $109.16 $97.58
Operating activities
Depreciation $22.32 $22.16 $24.8 $24.04
Business acquisitions & disposals -$18.94
Stock-based compensation $9.99 $10.95 $9.74 $8.52
Total cash flows from operations $169.58 $125.9 $120.85 $120.91
Investing activities
Capital expenditures -$62.18 -$31.07 -$47.44 -$42.7
Investments -$27.31 -$32.56 -$5.19 -$27.59
Total cash flows from investing -$110.34 -$62.68 -$54 -$72.4
Financing activities
Dividends paid -$27.99 -$28.01 -$28.05 -$28.1
Sale and purchase of stock -$65.45 -$12.24 -$20.59 -$19.72
Net borrowings
Total cash flows from financing -$93.44 -$40.25 -$48.64 -$47.82
Effect of exchange rate
Change in cash and equivalents -$34.2 $22.97 $18.21 $0.7
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $428.4 $318.76 $360.8 $347.56
Operating activities
Depreciation $93.32 $96.57 $99.11 $104.74
Business acquisitions & disposals -$18.94 -$12.07 -$11.22
Stock-based compensation $39.2 $30.23 $27.42 $30.8
Total cash flows from operations $537.25 $338.2 $362.17 $464.49
Investing activities
Capital expenditures -$183.39 -$146.12 -$66.26 -$51.32
Investments -$92.64 -$23.01 -$29.28 $93.28
Total cash flows from investing -$299.42 -$172.74 -$113.11 $26.42
Financing activities
Dividends paid -$112.15 -$113.09 -$115.29 -$117.18
Sale and purchase of stock -$118 -$95.93 -$294.83 -$246.68
Net borrowings
Total cash flows from financing -$230.15 -$209.02 -$410.12 -$363.86
Effect of exchange rate
Change in cash and equivalents $7.68 -$43.56 -$161.06 $127.05
Fundamentals
Market cap $7.77B
Enterprise value $7.55B
Shares outstanding 231.46M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 3.35
Book/Share 10.02
Cash/Share 0.98
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.13
Net debt/EBITDA N/A
Current ratio 3.67
Quick ratio 2.19