(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | $104.66 | $113.13 | $124.07 | $140.1 |
Long term investments | ||||
Property, plant & equipment | ||||
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $106.03 | $113.33 | $124.28 | $140.44 |
Current liabilities | ||||
Accounts payable | $1.14 | $1.62 | $5.11 | $2.95 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $1.46 | $6.44 | $12.67 | $14.83 |
Long term debt | $0.4 | |||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $1.46 | $6.44 | $12.67 | $15.6 |
Shareholders' equity | ||||
Retained earnings | -$210.29 | -$207.01 | -$199.92 | -$184.69 |
Other shareholder equity | ||||
Total shareholder equity |
(in millions $) | 31 Jan 2022 | 30 Jan 2021 | 30 Jan 2020 | |
---|---|---|---|---|
Current assets | ||||
Cash | $1.21 | |||
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | $140.1 | $1.34 | ||
Long term investments | ||||
Property, plant & equipment | ||||
Goodwill & intangible assets | ||||
Total noncurrent assets | $120.75 | |||
Total investments | ||||
Total assets | $140.44 | $122.09 | ||
Current liabilities | ||||
Accounts payable | $2.95 | $0.1 | ||
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $14.83 | $0.6 | ||
Long term debt | $0.4 | |||
Total noncurrent liabilities | $116.5 | |||
Total debt | ||||
Total liabilities | $15.6 | $117.09 | ||
Shareholders' equity | ||||
Retained earnings | -$184.69 | -$0.81 | ||
Other shareholder equity | ||||
Total shareholder equity |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $3.74 | $7.23 | $13.48 | |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | $0.46 | $0.1 | -$0.06 | |
Net income | ||||
Net income | -$3.28 | -$7.09 | -$15.23 | |
Income (for common shares) |
(in millions $) | 31 Jan 2022 | 30 Jan 2021 | 30 Jan 2020 | |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $0.82 | |||
Operating income | -$0.82 | |||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | ||||
Net income | ||||
Net income | -$0.81 | |||
Income (for common shares) |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | $0.34 | |||
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$5.37 | -$2.46 | -$1.23 | $191.48 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$35.21 | -$28.29 | -$17.56 | $132.12 |
(in millions $) | 31 Jan 2022 | 30 Jan 2021 | 30 Jan 2020 | |
---|---|---|---|---|
Net income | -$0.81 | |||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | -$0.42 | |||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | $0.34 | -$120.75 | ||
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $191.48 | $122.38 | ||
Effect of exchange rate | ||||
Change in cash and equivalents | $132.12 | $1.21 |
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | 43.30M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 71.49 |
Quick ratio | N/A |