Company logo

GLPG - Galapagos NV

NASDAQ -> Healthcare -> Biotechnology
Mechelen, Belgium
Type: Equity

GLPG price evolution
GLPG
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash $52.33
Short term investments
Net receivables $101.54 $92.05 $65.89
Inventory $63.36 $80.56 $73.98
Total current assets $3665.19 $3786.47 $3861.59
Long term investments
Property, plant & equipment $128.49 $125.06 $126.32
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $4290.37 $4361.38 $4357.4
Current liabilities
Accounts payable $128.31 $145.55 $135.2
Deferred revenue
Short long term debt
Total current liabilities $364.78 $382.21 $428.22
Long term debt $6.75 $3.84 $4.94
Total noncurrent liabilities
Total debt
Total liabilities $1380.07 $1466.37 $1561.83
Shareholders' equity
Retained earnings -$123.53 -$138.61 -$234.16
Other shareholder equity $2.9 $2.69 -$1.2
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $71.8 $458.12 $2233.37 $2135.19
Short term investments $2469.81
Net receivables $65.66 $66.56 $128.16 $173.4
Inventory $73.98 $52.92 $20.57 $0.35
Total current assets $3861.59 $4236.85 $4861.85 $5369.35
Long term investments $8.95
Property, plant & equipment $126.32 $154.25 $137.51 $103.38
Goodwill & intangible assets
Total noncurrent assets $397.96
Total investments
Total assets $4357.4 $4734.35 $5193.16 $5717.73
Current liabilities
Accounts payable $134.65 $148.68 $137.42 $171.32
Deferred revenue $506.22
Short long term debt
Total current liabilities $428.22 $522.54 $566.47 $635.27
Long term debt $4.94 $14.69 $19.66 $23.04
Total noncurrent liabilities $2755.34
Total debt
Total liabilities $1561.83 $2208.32 $2549.8 $3047.38
Shareholders' equity
Retained earnings -$234.16 -$501.54 -$367.2 -$334.7
Other shareholder equity -$1.2 -$1.59 -$11.9 -$76.6
Total shareholder equity $2643.36 $2670.36
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $59.85 $85.12 $71.82 $287
Cost of revenue
Gross Profit $59.83 $68.57 $69.27
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $114.13 $106.75 $102.4 $375.26
Operating income
Income from continuing operations
EBIT
Income tax expense -$0.57 -$0.57 -$0.57 $9.61
Interest expense $5.16 $42.27 $56.07 $93.89
Net income
Net income -$50.43 $8.98 $90.22 $211.7
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Revenue
Total revenue $287 $552.13 $484.85 $530.26
Cost of revenue $493.34 $523.67
Gross Profit $540.05 -$8.49 $6.59
Operating activities
Research & development
Selling, general & administrative $210.85 $185.22
Total operating expenses $375.26 $780.87 $650.44 $708.89
Operating income -$165.6 -$178.63
Income from continuing operations
EBIT -$165.6 -$178.63
Income tax expense $9.61 $2.84 $2.42 $1.23
Interest expense $93.89 $62.62 -$8.8 -$9.39
Net income
Net income $211.7 -$217.99 -$103.23 -$305.44
Income (for common shares) -$103.23 -$305.44
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing $152.24 $95.68 $29.66 $71.19
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$3.32 -$2.23 -$1.17 -$5
Effect of exchange rate $0.45 $0.94 $0.5 -$1.52
Change in cash and equivalents -$111.29 -$94.48 -$93.44 -$341.31
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income -$103.23 -$305.44
Operating activities
Depreciation $14.84
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$503.83 -$427.34
Investing activities
Capital expenditures -$54.2 -$42.52
Investments $570.41 $845.05
Total cash flows from investing $71.19 -$1245.51 $541.24 $757.29
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$7.19 -$6.25
Total cash flows from financing -$5 -$1.49 -$3.88 $22.04
Effect of exchange rate -$1.52 $22.29 $56.76 -$70.54
Change in cash and equivalents -$341.31 -$1725.25 $90.3 $281.45
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $503.79M
EBITDA N/A
EBIT N/A
Net Income $260.47M
Revenue Q/Q -56.10%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A