Company logo

GIII - G-III Apparel Group, Ltd.

NASDAQ -> Consumer Cyclical -> Apparel Retail
New York, United States
Type: Equity

GIII price evolution
GIII
(in millions $) 2 Mar 2024 1 Dec 2023 31 Aug 2023 30 May 2023
Current assets
Cash $507.83 $197.39 $197.74
Short term investments
Net receivables $863.22 $519.36 $494.6
Inventory $591.53 $804.86 $630.31
Total current assets $1713.14 $1602.68 $1491.76
Long term investments $22.47 $24.35 $27.09
Property, plant & equipment $273.51 $283.51 $290.21
Goodwill & intangible assets $662.01 $658.1 $666.28
Total noncurrent assets $1020.85 $1036.2 $1059.37
Total investments $22.47 $24.35 $27.09
Total assets $2749.33 $2662.05 $2554.48
Current liabilities
Accounts payable $179.4 $294.29 $140.06
Deferred revenue
Short long term debt $71.61 $115 $117.3
Total current liabilities $602.34 $624.01 $508.1
Long term debt $402.85 $403.3 $403.59
Total noncurrent liabilities $639.55 $645.18 $657.07
Total debt $652.67 $701.36 $713.58
Total liabilities $1246.11 $1279.94 $1174.04
Shareholders' equity
Retained earnings $1131.26 $1003.62 $987.18
Other shareholder equity -$15.99 -$4.6 -$6.94
Total shareholder equity $1550.26 $1503.22 $1382.12
(in millions $) 2 Mar 2024 3 Mar 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $507.83 $191.65 $465.98 $351.93
Short term investments
Net receivables $562.36 $674.96 $605.51 $492.7
Inventory $520.43 $709.35 $512.15 $416.5
Total current assets $1660.32 $1652.5 $1652.86 $1344.04
Long term investments $22.47 $24.47 $65.5 $63.52
Property, plant & equipment $271.97 $293.41 $218.4 $243.13
Goodwill & intangible assets $662.01 $663 $747.22 $741.81
Total noncurrent assets $1020.85 $1059.9 $1089.67 $1092.35
Total investments $22.47 $24.47 $65.5 $63.52
Total assets $2681.16 $2712.41 $2742.53 $2436.39
Current liabilities
Accounts payable $182.53 $169.51 $236.92 $139.18
Deferred revenue
Short long term debt $71.61 $188.44 $47 $47.96
Total current liabilities $493.63 $579.07 $510.81 $402
Long term debt $581.05 $483.84 $658.21 $669.62
Total noncurrent liabilities $639.55 $748.74 $711.34 $697.18
Total debt $652.67 $877.25 $705.21 $717.58
Total liabilities $1133.18 $1326.96 $1222.14 $1099.18
Shareholders' equity
Retained earnings $1160.11 $983.94 $1117.01 $916.68
Other shareholder equity -$3.21 -$11.65 -$14.53 -$2.09
Total shareholder equity $1550.26 $1385.45 $1519.91 $1336.24
(in millions $) 2 Mar 2024 1 Dec 2023 31 Aug 2023 30 May 2023
Revenue
Total revenue $764.78 $1067.11 $659.76 $606.59
Cost of revenue
Gross Profit $281.98 $433.41 $276.65 $249.8
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $229.14 $242.9 $245.17 $229.14
Operating income
Income from continuing operations
EBIT
Income tax expense $10.21 $48.76 $5.95 $0.94
Interest expense -$6.93 -$11.03 -$8.79 $11.55
Net income
Net income $28.85 $127.64 $16.44 $3.24
Income (for common shares)
(in millions $) 2 Mar 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $3098.24 $2766.54 $2055.15
Cost of revenue $1778.35 $1310.7
Gross Profit $1241.85 $988.19 $744.44
Operating activities
Research & development
Selling, general & administrative $648.01 $605.1
Total operating expenses $951.75 $677.1 $661.6
Operating income $311.09 $82.84
Income from continuing operations
EBIT $321.13 $86.1
Income tax expense $65.86 $70.88 $12.2
Interest expense -$39.59 $49.67 $50.35
Net income
Net income $176.17 $200.59 $23.55
Income (for common shares) $200.59 $23.55
(in millions $) 1 Dec 2023 31 Aug 2023 30 May 2023 3 Mar 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$19.34 -$14.77 -$8.63 -$217.96
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$199.06 -$194.32 -$95.75 $51.63
Effect of exchange rate -$2.14 $2.7 $0.63 -$3.41
Change in cash and equivalents $5.76 $6.08 $98.08 -$274.33
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $176.17 -$133.06 $200.59 $23.55
Operating activities
Depreciation $86.33 $82.25 $70.98 $109.99
Business acquisitions & disposals -$3.6 -$196.4 -$33.24
Stock-based compensation $17.16 $32.48 $17.42 $6.14
Total cash flows from operations $587.58 -$104.6 $185.8 $74.76
Investing activities
Capital expenditures -$24.73 -$21.61 -$18.26 -$20.13
Investments $0.06
Total cash flows from investing -$28.33 -$217.96 -$51.51 -$20.13
Financing activities
Dividends paid
Sale and purchase of stock -$26.1 -$26.95 -$17.3 $0.3
Net borrowings -$207.67 $88.39 -$1.8 $94.8
Total cash flows from financing -$244.63 $51.63 -$23.44 $94.78
Effect of exchange rate $1.56 -$3.41 $3.2 $5.16
Change in cash and equivalents $316.18 -$274.33 $114.05 $154.56
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $3.10B
EBITDA N/A
EBIT N/A
Net Income $176.17M
Revenue Q/Q -10.49%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.73
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A