Company logo

GIII - G-III Apparel Group, Ltd.

NASDAQ -> Consumer Cyclical -> Apparel Retail
New York, United States
Type: Equity

GIII price evolution
GIII
(in millions $) 1 May 2025 31 Aug 2024 30 May 2024 2 Mar 2024
Current assets
Cash $414.79 $508.43
Short term investments
Net receivables $477.46 $473.19 $562.36
Inventory $610.49 $479.67 $520.43
Total current assets $1594.06 $1548.51 $1660.32
Long term investments $21.68 $22.01
Property, plant & equipment $270.62 $269.79 $271.97
Goodwill & intangible assets $652.19 $654.63
Total noncurrent assets $1102.23 $1016.88
Total investments $21.68 $22.01
Total assets $2696.29 $2565.4 $2681.16
Current liabilities
Accounts payable $289.77 $158.65 $182.53
Deferred revenue
Short long term debt $66.41 $79.65
Total current liabilities $546.4 $408.06 $493.63
Long term debt $402.54 $402.69 $402.81
Total noncurrent liabilities $637.25 $639.99
Total debt $632.7 $650.8
Total liabilities $1183.65 $1045.52 $1130.9
Shareholders' equity
Retained earnings $1190.13 $1165.91 $1160.11
Other shareholder equity -$12.07 -$10.09 -$3.21
Total shareholder equity $1512.63 $1519.88
(in millions $) 2 Mar 2024 3 Mar 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $507.83 $191.65 $465.98 $351.93
Short term investments
Net receivables $562.36 $674.96 $605.51 $492.7
Inventory $520.43 $709.35 $512.15 $416.5
Total current assets $1660.32 $1652.5 $1652.86 $1344.04
Long term investments $22.47 $24.47 $65.5 $63.52
Property, plant & equipment $271.97 $293.41 $218.4 $243.13
Goodwill & intangible assets $662.01 $663 $747.22 $741.81
Total noncurrent assets $1020.85 $1059.9 $1089.67 $1092.35
Total investments $22.47 $24.47 $65.5 $63.52
Total assets $2681.16 $2712.41 $2742.53 $2436.39
Current liabilities
Accounts payable $182.53 $169.51 $236.92 $139.18
Deferred revenue
Short long term debt $71.61 $188.44 $47 $47.96
Total current liabilities $493.63 $579.07 $510.81 $402
Long term debt $581.05 $483.84 $658.21 $669.62
Total noncurrent liabilities $639.55 $748.74 $711.34 $697.18
Total debt $652.67 $877.25 $705.21 $717.58
Total liabilities $1133.18 $1326.96 $1222.14 $1099.18
Shareholders' equity
Retained earnings $1160.11 $983.94 $1117.01 $916.68
Other shareholder equity -$3.21 -$11.65 -$14.53 -$2.09
Total shareholder equity $1550.26 $1385.45 $1519.91 $1336.24
(in millions $) 1 May 2025 31 Aug 2024 30 May 2024 2 Mar 2024
Revenue
Total revenue $644.75 $609.75 $764.78
Cost of revenue
Gross Profit $275.87 $258.89 $281.98
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $234.41 $245.39 $229.14
Operating income
Income from continuing operations
EBIT
Income tax expense $9.45 $2.31 $10.21
Interest expense -$4.88 -$4.82 -$6.93
Net income
Net income $24.21 $5.8 $28.85
Income (for common shares)
(in millions $) 2 Mar 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $3098.24 $2766.54 $2055.15
Cost of revenue $1778.35 $1310.7
Gross Profit $1241.85 $988.19 $744.44
Operating activities
Research & development
Selling, general & administrative $648.01 $605.1
Total operating expenses $951.75 $677.1 $661.6
Operating income $311.09 $82.84
Income from continuing operations
EBIT $321.13 $86.1
Income tax expense $65.86 $70.88 $12.2
Interest expense -$39.59 $49.67 $50.35
Net income
Net income $176.17 $200.59 $23.55
Income (for common shares) $200.59 $23.55
(in millions $) 31 Aug 2024 30 May 2024 2 Mar 2024 1 Dec 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$108.66 -$14.8 -$28.33 -$19.34
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$75.42 -$27.32 -$244.63 -$199.06
Effect of exchange rate -$3.8 -$2.77 $1.56 -$2.14
Change in cash and equivalents -$93.04 $0.6 $316.18 $5.76
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $176.17 -$133.06 $200.59 $23.55
Operating activities
Depreciation $86.33 $82.25 $70.98 $109.99
Business acquisitions & disposals -$3.6 -$196.4 -$33.24
Stock-based compensation $17.16 $32.48 $17.42 $6.14
Total cash flows from operations $587.58 -$104.6 $185.8 $74.76
Investing activities
Capital expenditures -$24.73 -$21.61 -$18.26 -$20.13
Investments $0.06
Total cash flows from investing -$28.33 -$217.96 -$51.51 -$20.13
Financing activities
Dividends paid
Sale and purchase of stock -$26.1 -$26.95 -$17.3 $0.3
Net borrowings -$207.67 $88.39 -$1.8 $94.8
Total cash flows from financing -$244.63 $51.63 -$23.44 $94.78
Effect of exchange rate $1.56 -$3.41 $3.2 $5.16
Change in cash and equivalents $316.18 -$274.33 $114.05 $154.56
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.73
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A