Company logo

GIFI - Gulf Island Fabrication, Inc.

NASDAQ -> Industrials -> Metal Fabrication
Houston, United States
Type: Equity

GIFI price evolution
GIFI
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Dec 2023
Current assets
Cash $10.98 $33.94 $39.65
Short term investments $52.12 $27.35 $8.23
Net receivables $29.32 $33.43 $26.89 $36.3
Inventory $2.27 $2.33 $2 $2.07
Total current assets $102.48 $105.34 $99.73 $101.63
Long term investments
Property, plant & equipment $24.68 $24.54 $24.5 $23.14
Goodwill & intangible assets $2.85 $2.88 $2.92
Total noncurrent assets $27.92 $28.03 $26.8
Total investments $52.12 $27.35 $8.23
Total assets $130.77 $133.26 $127.76 $128.43
Current liabilities
Accounts payable $5.54 $9.02 $6.63 $8.47
Deferred revenue $4.13 $1.74 $5.47
Short long term debt $1.07 $1.07 $1.07
Total current liabilities $22.25 $27.11 $22.83 $29.85
Long term debt $18.93 $18.93 $18.93 $18.93
Total noncurrent liabilities $19.48 $19.48 $19.61
Total debt $20 $20 $20
Total liabilities $41.97 $46.58 $42.31 $49.46
Shareholders' equity
Retained earnings -$30.93 -$33.24 -$35.13 -$41.37
Other shareholder equity
Total shareholder equity $86.68 $85.44 $78.97
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $39.65 $34.82 $54.18 $43.16
Short term investments $8.23 $9.9 $8
Net receivables $36.3 $34.27 $15.99 $15.39
Inventory $2.07 $1.6 $1.78 $2.26
Total current assets $101.63 $87.07 $85.48 $147.36
Long term investments
Property, plant & equipment $23.14 $31.15 $32.87 $67.46
Goodwill & intangible assets $2.92 $3.06 $3.2
Total noncurrent assets $26.8 $47.8 $49.8 $83.98
Total investments $8.23 $9.9 $8
Total assets $128.43 $134.87 $135.27 $231.34
Current liabilities
Accounts payable $8.47 $8.31 $9.28 $70.11
Deferred revenue $5.47 $8.2 $6.65 $15.13
Short long term debt $1.07 $5.5
Total current liabilities $29.85 $30.79 $29.95 $98.41
Long term debt $18.93 $4.5
Total noncurrent liabilities $19.61 $1.45 $1.41 $6.57
Total debt $20 $10
Total liabilities $49.46 $32.24 $31.36 $104.98
Shareholders' equity
Retained earnings -$41.37 -$16.34 -$12.99 $11.07
Other shareholder equity
Total shareholder equity $78.97 $102.62 $103.91 $126.36
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Dec 2023
Revenue
Total revenue $41.26 $44.55
Cost of revenue $37.1 $36.09
Gross Profit $4.16 $8.46
Operating activities
Research & development
Selling, general & administrative $3.35 $3.4
Total operating expenses $3.35 $3.4
Operating income $0.8 $5.07
Income from continuing operations
EBIT $1.28 $6.67
Income tax expense -$0 -$0.03
Interest expense -$0.6 -$0.38
Net income
Net income $1.89 $7.09
Income (for common shares) $1.89 $7.09
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $151.07 $142.32 $93.45 $250.96
Cost of revenue $162.97 $134.43 $91.79 $268.71
Gross Profit -$11.9 $7.89 $1.66 -$17.75
Operating activities
Research & development
Selling, general & administrative $16.28 $18.21 $11.85 $13.86
Total operating expenses $16.28 $18.21 $11.85 $17.99
Operating income -$28.18 -$10.32 -$10.18 -$35.74
Income from continuing operations
EBIT -$25.88 -$3.42 -$21.8 -$27.16
Income tax expense -$0.04 $0.02 -$0.02 -$0.05
Interest expense -$1.44 -$0.09 $0.4 $0.27
Net income
Net income -$24.4 -$3.35 -$22.17 -$27.38
Income (for common shares) -$24.4 -$3.35 -$22.17 -$27.38
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $1.89 $6.24 $7.09
Operating activities
Depreciation $1.24 $1.19 $1.35
Business acquisitions & disposals
Stock-based compensation $0.53 $0.51 $0.53
Total cash flows from operations $3.28 $7.02 $7.37
Investing activities
Capital expenditures -$0.29 $6.34 -$1.11
Investments -$24.76 -$19.12 $7.2
Total cash flows from investing -$30.73 -$25.05 -$12.45 $6.09
Financing activities
Dividends paid
Sale and purchase of stock -$0.27 -$0.13
Net borrowings
Total cash flows from financing -$2.06 -$1.18 -$0.27 -$0.13
Effect of exchange rate
Change in cash and equivalents -$16.85 -$22.96 -$5.71 $13.33
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$24.4 -$3.35 -$22.17 -$27.38
Operating activities
Depreciation $5.47 $5.1 $5.39 $8.62
Business acquisitions & disposals $0.89 $25.42
Stock-based compensation $1.99 $2.3 $1.71 $1.13
Total cash flows from operations $7.2 -$8.92 -$24.81 -$19.01
Investing activities
Capital expenditures -$2.42 -$1.05 $2.98 -$9.19
Investments $1.67 -$9.9 $8 $11.8
Total cash flows from investing -$0.5 -$8.87 $37.4 $2.61
Financing activities
Dividends paid
Sale and purchase of stock -$0.13
Net borrowings -$1.26 -$1.74 -$1.05 $10
Total cash flows from financing -$1.87 -$1.97 -$1.16 $9.86
Effect of exchange rate
Change in cash and equivalents $4.83 -$19.77 $11.43 -$6.54
Fundamentals
Market cap $111.72M
Enterprise value N/A
Shares outstanding 16.41M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.63
Net debt/EBITDA N/A
Current ratio 4.61
Quick ratio 4.50