Company logo

GHSI - Guardion Health Sciences, Inc.

NASDAQ -> Healthcare -> Drug Manufacturers—Specialty & Generic
San Diego, United States
Type: Equity

GHSI price evolution
GHSI
(in millions $) 30 Jul 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $14.82 $5.61 $6.36 $7.66
Short term investments
Net receivables $0.01 $2.1 $2.27 $1.77
Inventory $0.08 $2.13 $2.68 $2.45
Total current assets $15.29 $10.38 $11.88 $12.84
Long term investments
Property, plant & equipment $0.01 $0.03 $0.03 $0.04
Goodwill & intangible assets
Total noncurrent assets $0.01 $0.03 $0.03 $0.04
Total investments
Total assets $15.3 $10.41 $11.92 $12.88
Current liabilities
Accounts payable $0.11 $0.41 $0.61 $0.88
Deferred revenue
Short long term debt
Total current liabilities $0.92 $1.27 $1.32 $1.43
Long term debt
Total noncurrent liabilities $0.63 $5.72 $2.45 $3.74
Total debt
Total liabilities $1.55 $6.99 $3.77 $5.18
Shareholders' equity
Retained earnings -$87.99 -$98.31 -$93.57 -$93.99
Other shareholder equity
Total shareholder equity $13.75 $3.41 $8.15 $7.7
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $6.36 $15.91 $4.09 $8.53
Short term investments $5
Net receivables $2.27 $1.92 $1.41 $0.01
Inventory $2.68 $3.12 $0.37 $0.38
Total current assets $11.88 $21.64 $12.07 $9.09
Long term investments
Property, plant & equipment $0.03 $0.05 $0.14 $0.7
Goodwill & intangible assets $11.26 $0.05
Total noncurrent assets $0.03 $0.05 $11.39 $0.77
Total investments $5
Total assets $11.92 $21.69 $23.46 $9.86
Current liabilities
Accounts payable $0.61 $1.52 $0.24 $0.61
Deferred revenue
Short long term debt $0 $0.02 $0.16
Total current liabilities $1.32 $4.01 $1.16 $1.07
Long term debt $0 $0.27
Total noncurrent liabilities $2.45 $4.51 $0 $0.27
Total debt $0 $0.03 $0.43
Total liabilities $3.77 $8.52 $1.16 $1.35
Shareholders' equity
Retained earnings -$93.57 -$93.72 -$78.8 -$54.08
Other shareholder equity
Total shareholder equity $8.15 $7.92 $22.3 $8.52
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Revenue
Total revenue $0.07 $3 $2.94 $3.34
Cost of revenue $0.04 $1.82 $1.59 $1.88
Gross Profit $0.04 $1.18 $1.35 $1.46
Operating activities
Research & development $0 $0 $0.01
Selling, general & administrative $1.4 $2.2 $2.04 $2.22
Total operating expenses $1.42 $2.73 $2.44 $2.23
Operating income -$1.38 -$1.55 -$1.09 -$0.77
Income from continuing operations
EBIT $10.32 -$4.75 $0.42 $0.37
Income tax expense
Interest expense
Net income
Net income $10.32 -$4.75 $0.42 $0.37
Income (for common shares) $10.32 -$4.75 $0.42 $0.37
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $12.25 $11.05 $7.23 $1.89
Cost of revenue $6.85 $6.53 $4.12 $1.95
Gross Profit $5.39 $4.52 $3.11 -$0.06
Operating activities
Research & development $0.15 $0.19 $0.06 $0.16
Selling, general & administrative $9.19 $11.65 $13.53 $8.9
Total operating expenses $9.73 $21.94 $27.86 $8.49
Operating income -$4.34 -$17.42 -$24.75 -$8.55
Income from continuing operations
EBIT $0.16 -$14.92 -$24.75 -$8.56
Income tax expense
Interest expense $0.01
Net income
Net income $0.16 -$14.92 -$24.75 -$8.57
Income (for common shares) $0.16 -$15.86 -$24.75 -$8.57
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income $10.32 -$4.75 $0.42 $0.37
Operating activities
Depreciation $0 $0 $0 $0
Business acquisitions & disposals $16.25 $0.02
Stock-based compensation $0.01 $0.01 $0 $0.03
Total cash flows from operations -$1.08 -$0.75 -$1.32 -$0.77
Investing activities
Capital expenditures -$0
Investments
Total cash flows from investing $16.25 $0.02
Financing activities
Dividends paid
Sale and purchase of stock $0.06
Net borrowings
Total cash flows from financing -$5.95 $0.06
Effect of exchange rate
Change in cash and equivalents $9.22 -$0.75 -$1.3 -$0.71
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $0.16 -$14.92 -$24.75 -$8.57
Operating activities
Depreciation $0.02 $1.25 $0.91 $0.22
Business acquisitions & disposals $0.02 -$25.94
Stock-based compensation -$0 $0.23 $0.6 -$0.4
Total cash flows from operations -$4.37 -$7.45 -$10.64 -$8.01
Investing activities
Capital expenditures -$0 -$0.01 -$0.07 -$0.03
Investments $5 -$5
Total cash flows from investing $0.02 $4.99 -$31.01 -$0.03
Financing activities
Dividends paid
Sale and purchase of stock $0.06 $9.96 $37.23 $5.45
Net borrowings
Total cash flows from financing -$5.19 $14.27 $37.23 $5.45
Effect of exchange rate
Change in cash and equivalents -$9.55 $11.81 -$4.42 -$2.6
Fundamentals
Market cap $4.13M
Enterprise value -$10.69M
Shares outstanding 1.28M
Revenue $9.35M
EBITDA $6.39M
EBIT $6.37M
Net Income $6.37M
Revenue Q/Q -97.39%
Revenue Y/Y -17.77%
P/E ratio 0.65
EV/Sales -1.14
EV/EBITDA -1.67
EV/EBIT -1.68
P/S ratio 0.44
P/B ratio 0.30
Book/Share 10.71
Cash/Share 11.54
EPS $4.96
ROA 50.49%
ROE 77.24%
Debt/Equity 0.46
Net debt/EBITDA -2.08
Current ratio 16.67
Quick ratio 16.59