(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $4470 | $4331 | $4305 | $4557 |
Inventory | $2124 | $2023 | $1989 | $1960 |
Total current assets | $10638 | $8806 | $9373 | $9410 |
Long term investments | ||||
Property, plant & equipment | $2539 | $2458 | $2445 | $2500 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $33855 | $31852 | $32208 | $32454 |
Current liabilities | ||||
Accounts payable | $2911 | $2824 | $2931 | $2947 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $8670 | $8318 | $8859 | $8981 |
Long term debt | $9306 | $8233 | $8247 | $8436 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $25538 | $24051 | $24799 | $25321 |
Shareholders' equity | ||||
Retained earnings | $2558 | $2101 | $1687 | $1326 |
Other shareholder equity | -$772 | -$845 | -$787 | -$691 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $4557 | $4301 | $4061 | $2882 |
Inventory | $1960 | $2155 | $1946 | $1594 |
Total current assets | $9410 | $8318 | $7000 | $5896 |
Long term investments | ||||
Property, plant & equipment | $2500 | $2314 | $2235 | $2202 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $32454 | $27539 | $26308 | $24228 |
Current liabilities | ||||
Accounts payable | $2947 | $2944 | $2540 | $2162 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $8981 | $7191 | $6761 | $6524 |
Long term debt | $8436 | $8234 | $31 | $31 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $25321 | $18182 | $9653 | $9501 |
Shareholders' equity | ||||
Retained earnings | $1326 | $11235 | $17692 | $15566 |
Other shareholder equity | -$691 | -$1878 | -$1037 | -$839 |
Total shareholder equity |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $4863 | $4839 | $4650 | $5206 |
Cost of revenue | ||||
Gross Profit | $2025 | $2002 | $1901 | $2156 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $1349 | $1394 | $1361 | $1467 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $168 | $143 | $124 | $193 |
Interest expense | -$123 | -$129 | -$137 | -$122 |
Net income | ||||
Net income | $470 | $428 | $374 | $403 |
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $19552 | $18341 | $17585 | $17164 |
Cost of revenue | ||||
Gross Profit | $7922 | $7179 | $7174 | $6767 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $5487 | $4657 | $4379 | $4047 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $743 | $563 | $600 | $652 |
Interest expense | -$505 | -$81 | -$101 | -$122 |
Net income | ||||
Net income | $1385 | $1916 | $2247 | $13846 |
Income (for common shares) |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$674 | -$537 | -$188 | -$558 |
Financing activities | ||||
Dividends paid | -$41 | -$28 | -$14 | -$41 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $704 | -$210 | -$153 | -$478 |
Effect of exchange rate | -$2 | -$41 | -$19 | -$10 |
Change in cash and equivalents | $1066 | -$488 | $59 | $1055 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$558 | -$398 | -$1761 | -$323 |
Financing activities | ||||
Dividends paid | -$41 | |||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$478 | -$822 | -$263 | -$2166 |
Effect of exchange rate | -$10 | -$3 | -$34 | $14 |
Change in cash and equivalents | $1055 | $890 | -$451 | $143 |
Market cap | $41.61B |
---|---|
Enterprise value | N/A |
Shares outstanding | 456.85M |
Revenue | $19.56B |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | $1.68B |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | 24.84 |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | 2.13 |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | $3.67 |
---|---|
ROA | 5.14% |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 1.23 |
Quick ratio | 0.98 |