Acquired by Pfizer in Oct 2022
Company logo

GBT - Global Blood Therapeutics, Inc.

NASDAQ -> Healthcare -> Biotechnology
South San Francisco, United States
Type: Equity

GBT price evolution
GBT
(in millions $) 30 Jun 2022 31 Mar 2022 31 Dec 2021 30 Sep 2021
Current assets
Cash $263.58 $394.25 $687.15 $385.32
Short term investments $256.01 $161.61 $3.21
Net receivables $29.77 $27.73 $28.8 $23.89
Inventory $65.82 $61.96 $58.2 $51.51
Total current assets $640.01 $675.65 $801.97 $488.86
Long term investments $146.86 $108.67 $50.06 $30.69
Property, plant & equipment $78.92 $80.87 $82.93 $84.15
Goodwill & intangible assets
Total noncurrent assets $230.43 $193.9 $137.24 $118.81
Total investments $402.87 $270.28 $50.06 $33.9
Total assets $870.44 $869.54 $939.21 $607.68
Current liabilities
Accounts payable $8.26 $5.42 $15.1 $8.64
Deferred revenue
Short long term debt $5.45
Total current liabilities $93.09 $79.31 $88 $74.06
Long term debt $652.27 $653.16 $653.95 $224.5
Total noncurrent liabilities $658.99 $656.24 $654.8 $225.32
Total debt $652.27 $653.16 $653.95 $229.95
Total liabilities $752.08 $735.54 $742.8 $299.38
Shareholders' equity
Retained earnings -$1453.45 -$1370.98 -$1289.56 -$1201.98
Other shareholder equity -$3.97 -$1.96 $0.1 $0.22
Total shareholder equity $118.36 $134 $196.41 $308.3
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Current assets
Cash $687.15 $497.2 $304.63 $277.75
Short term investments $66.13 $307.73 $202.18
Net receivables $28.8 $17.5 $2.64
Inventory $58.2 $40.22 $1.28
Total current assets $801.97 $632.16 $628 $485.78
Long term investments $50.06 $85.03 $114.28
Property, plant & equipment $82.93 $88.6 $79.89 $14.98
Goodwill & intangible assets
Total noncurrent assets $137.24 $91.84 $168.1 $131.86
Total investments $50.06 $66.13 $392.76 $316.46
Total assets $939.21 $724 $796.1 $617.64
Current liabilities
Accounts payable $15.1 $19.08 $10.62 $6.05
Deferred revenue
Short long term debt
Total current liabilities $88 $79.03 $71.45 $33.77
Long term debt $653.95 $227.99 $145.92
Total noncurrent liabilities $654.8 $228.81 $145.95 $11.07
Total debt $653.95 $227.99 $145.92
Total liabilities $742.8 $307.85 $217.41 $44.84
Shareholders' equity
Retained earnings -$1289.56 -$986.47 -$738.92 -$472.15
Other shareholder equity $0.1 $0.3 $0.75 -$0.05
Total shareholder equity $196.41 $416.16 $578.69 $572.8
(in millions $) 30 Jun 2022 31 Mar 2022 31 Dec 2021 30 Sep 2021
Revenue
Total revenue $71.55 $55.16 $56.1 $52.05
Cost of revenue $1.41 $1.05 $1.15 $0.83
Gross Profit $70.14 $54.1 $54.95 $51.22
Operating activities
Research & development $64.78 $52.83 $58.97 $50.53
Selling, general & administrative $81.09 $74.53 $78.94 $67.99
Total operating expenses $145.86 $127.37 $137.91 $118.52
Operating income -$75.73 -$73.26 -$82.96 -$67.29
Income from continuing operations
EBIT -$73.88 -$73.05 -$82.71 -$67.28
Income tax expense $0.19 $0.17 $0.48
Interest expense $8.4 $8.21 $4.39 $3.71
Net income
Net income -$82.47 -$81.42 -$87.58 -$70.99
Income (for common shares) -$82.47 -$81.42 -$87.58 -$70.99
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Revenue
Total revenue $194.75 $123.8 $2.11
Cost of revenue $3.32 $1.99 $0.05
Gross Profit $191.43 $121.82 $2.06
Operating activities
Research & development $212.13 $155.12 $174.56 $131.31
Selling, general & administrative $266.99 $210.85 $117.09 $51.44
Total operating expenses $479.12 $365.97 $291.64 $182.74
Operating income -$287.69 -$244.16 -$289.58 -$182.74
Income from continuing operations
EBIT -$287.15 -$237.74 -$266.77 -$174.19
Income tax expense $0.48
Interest expense $15.47 $9.81
Net income
Net income -$303.09 -$247.55 -$266.77 -$174.19
Income (for common shares) -$303.09 -$247.55 -$266.77 -$174.19
(in millions $) 30 Jun 2022 31 Mar 2022 31 Dec 2021 30 Sep 2021
Net income -$82.47 -$81.42 -$87.58 -$70.99
Operating activities
Depreciation $2.31 $2.27 $2.22 $2.19
Business acquisitions & disposals
Stock-based compensation $19.84 $19.14 $19.41 $18.08
Total cash flows from operations -$44.31 -$71.85 -$67.93 -$65.31
Investing activities
Capital expenditures -$0.38 -$0.25 -$1.05 -$0.26
Investments -$134.28 -$222.25 -$16.46 -$15.87
Total cash flows from investing -$134.66 -$222.5 -$17.51 -$16.13
Financing activities
Dividends paid
Sale and purchase of stock $48.71 $2.58 $2.88 $46.18
Net borrowings $431.17
Total cash flows from financing $48.6 $1.6 $387.17 $45.09
Effect of exchange rate -$0.3 -$0.15 $0.1 -$0.04
Change in cash and equivalents -$130.67 -$292.9 $301.83 -$36.39
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Net income -$303.09 -$247.55 -$266.77 -$174.19
Operating activities
Depreciation $8.62 $10.82 $9.93 $4.61
Business acquisitions & disposals
Stock-based compensation $78.67 $71.48 $45.65 $30.08
Total cash flows from operations -$256.81 -$211.86 -$194.42 -$135.38
Investing activities
Capital expenditures -$3.23 -$8.75 -$3.42 -$4.75
Investments $15.34 $326.07 -$73.45 -$179.41
Total cash flows from investing $12.11 $317.31 -$76.86 -$184.16
Financing activities
Dividends paid
Sale and purchase of stock $53.14 $17.61 $233.3 $404.16
Net borrowings $431.12 $74.8 $72.47
Total cash flows from financing $434.33 $87.12 $298.16 $397.91
Effect of exchange rate $0.32
Change in cash and equivalents $189.95 $192.57 $26.88 $78.37
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding 67.27M
Revenue $234.86M
EBITDA -$287.94M
EBIT -$296.91M
Net Income -$322.46M
Revenue Q/Q 50.46%
Revenue Y/Y 42.53%
P/E ratio 0.00
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.00
Book/Share 1.82
Cash/Share 3.92
EPS -$4.79
ROA -39.24%
ROE -170.37%
Debt/Equity 3.78
Net debt/EBITDA -1.70
Current ratio 6.88
Quick ratio 6.17