Company logo

GBDC - Golub Capital BDC, Inc.

NASDAQ -> Financial Services -> Asset Management
Chicago, United States
Type: Equity

GBDC price evolution
GBDC
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 1 May 2023
Current assets
Cash $167.45 $136 $164.41 $126.98
Short term investments
Net receivables $54.49 $58.1 $29.9 $31.2
Inventory
Total current assets $125.19 $123.7 $115 $108
Long term investments
Property, plant & equipment
Goodwill & intangible assets
Total noncurrent assets
Total investments $5449.39 $5520.82 $5531.64 $5497.07
Total assets $5699.88 $5733.47 $5736.84 $5671.75
Current liabilities
Accounts payable $43.86 $42.8 $42.9 $44.29
Deferred revenue
Short long term debt
Total current liabilities $70.68 $67.9 $69.3 $67.9
Long term debt $3065.28 $3117.7 $3151.7 $3097.7
Total noncurrent liabilities
Total debt $3065.28 $3117.72 $3151.69 $3097.7
Total liabilities $3135.96 $3185.59 $3220.92 $3165.61
Shareholders' equity
Retained earnings -$98.05 -$99.2 -$144.14 -$161.05
Other shareholder equity
Total shareholder equity $2563.92 $2547.88 $2515.92 $2506.14
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $136 $173.71 $244.38 $185.46
Short term investments
Net receivables $58.1 $20.79 $0.1 $0.26
Inventory
Total current assets $123.7 $138.08 $200.91 $199.4
Long term investments
Property, plant & equipment
Goodwill & intangible assets
Total noncurrent assets
Total investments $5520.82 $5453.2 $4901.81 $4240.51
Total assets $5733.47 $5681.22 $5164.91 $4444.28
Current liabilities
Accounts payable $42.8 $39.72 $18.33 $21.35
Deferred revenue
Short long term debt
Total current liabilities $67.9 $60.33 $25.06 $29.23
Long term debt $3117.7 $3076.39 $2551.38 $2017.8
Total noncurrent liabilities $2018.87
Total debt $3117.72 $3076.39 $2551.38 $2017.8
Total liabilities $3185.59 $3136.72 $2582.22 $2048.09
Shareholders' equity
Retained earnings -$99.2 -$132.34 -$81.73 -$228.58
Other shareholder equity
Total shareholder equity $2547.88 $2544.5 $2582.69 $2396.19
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $164.54 $154.72 $146.95
Cost of revenue $35.28 $37.85 $36.66
Gross Profit $129.26 $116.87 $110.29
Operating activities
Research & development
Selling, general & administrative $1.83 $1.55 $1.64
Total operating expenses $3.95 $3.6 $3.6
Operating income $125.31 $113.27 $106.69
Income from continuing operations
EBIT $143.44 $112.47 $94.99
Income tax expense $1.25 $0.23
Interest expense $40.62 $39.49 $36.26
Net income
Net income $101.56 $72.98 $58.5
Income (for common shares) $101.56 $72.98 $58.5
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $603.09 $387.8 $307.13 $298.95
Cost of revenue $144.87 $89.72 $61.07 $73.07
Gross Profit $458.22 $298.08 $246.05 $225.88
Operating activities
Research & development
Selling, general & administrative $6.54 $5.33 $5.42 $5.92
Total operating expenses $14.84 $12.52 $12.64 $11.96
Operating income $443.38 $285.57 $233.41 $213.92
Income from continuing operations
EBIT $412.92 $242.89 $406.02 $129.73
Income tax expense $3.68 $0.07
Interest expense $150.61 $89.38 $65.74 $74.86
Net income
Net income $258.63 $153.44 $340.28 $54.87
Income (for common shares) $258.63 $153.44 $340.28 $54.87
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $75.78 $101.56 $72.98 $58.5
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $163.63 $64.12 $48.54 $29.79
Investing activities
Capital expenditures
Investments
Total cash flows from investing
Financing activities
Dividends paid -$59.74 -$56.15 -$44.52 -$43.55
Sale and purchase of stock -$13.45 -$18.69 -$22.5
Net borrowings -$65.76 -$24.67 $48.01 $13.07
Total cash flows from financing -$130.81 -$94.69 -$15.2 -$58.16
Effect of exchange rate $0.4 -$0.26 -$0 $0.04
Change in cash and equivalents $32.82 -$30.83 $33.34 -$28.34
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $258.63 $153.44 $340.28 $54.87
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $195.37 -$416.46 -$306.05 $187.68
Investing activities
Capital expenditures
Investments
Total cash flows from investing
Financing activities
Dividends paid -$191.47 -$155.21 -$139.12 -$136.43
Sale and purchase of stock -$63.79 -$36.42 -$14.66 $254.89
Net borrowings $25.49 $551.46 $542.79 -$201.78
Total cash flows from financing -$235.55 $353.13 $366.85 -$87.81
Effect of exchange rate -$0.17 -$0.46 -$0.89 $0.35
Change in cash and equivalents -$40.35 -$63.33 $60.8 $99.88
Fundamentals
Market cap $2.91B
Enterprise value $5.81B
Shares outstanding 170.59M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 1.14
Book/Share 15.03
Cash/Share 0.98
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.25
Net debt/EBITDA N/A
Current ratio 1.77
Quick ratio 1.77