(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | $800.78 | $788.66 | $1354.34 | |
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | ||||
Long term investments | ||||
Property, plant & equipment | $466.98 | $451.51 | $443.27 | $421.79 |
Goodwill & intangible assets | $1066.79 | $1069.81 | $1017.26 | |
Total noncurrent assets | ||||
Total investments | $24712.53 | $24752.54 | $24321.9 | |
Total assets | $28205.77 | $27805.34 | $27822.17 | $27742.63 |
Current liabilities | ||||
Accounts payable | $35.38 | $31 | $32.58 | $125.91 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $1866.88 | $1660.5 | $1572.59 | $4352.76 |
Long term debt | $217.23 | $221.17 | $221.8 | $214.64 |
Total noncurrent liabilities | ||||
Total debt | $4200.68 | $3901.96 | $4441.49 | |
Total liabilities | $24960.72 | $24667.9 | $24711.46 | $24722.35 |
Shareholders' equity | ||||
Retained earnings | $1059.02 | $1045.48 | $1038.29 | $1043.18 |
Other shareholder equity | -$262.31 | -$354.65 | -$372.31 | -$374.11 |
Total shareholder equity | $3137.45 | $3110.71 | $3020.28 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $1354.34 | $402 | $437.69 | $633.14 |
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | ||||
Long term investments | ||||
Property, plant & equipment | $421.79 | $398.1 | $372.6 | $325.33 |
Goodwill & intangible assets | $1017.26 | $1026.99 | $1037.65 | $569.52 |
Total noncurrent assets | ||||
Total investments | $24321.9 | $24181.22 | $23700.2 | $16668.7 |
Total assets | $27742.63 | $26635.38 | $25940.65 | $18504.21 |
Current liabilities | ||||
Accounts payable | $125.91 | $4.33 | $2 | $3 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $4352.76 | $4.33 | $50 | $53 |
Long term debt | $214.64 | $210.07 | $177 | $173.03 |
Total noncurrent liabilities | ||||
Total debt | $4441.49 | $2955.99 | $1197.51 | $1177.61 |
Total liabilities | $24722.35 | $23792.07 | $22763.02 | $16197.17 |
Shareholders' equity | ||||
Retained earnings | $1043.18 | $966.98 | $810.34 | $667.94 |
Other shareholder equity | -$374.11 | -$468.79 | $27.36 | $143.09 |
Total shareholder equity | $3020.28 | $2843.3 | $3177.62 | $2307.04 |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $198.68 | $196.47 | $197.32 | |
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | ||||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $9.5 | $3.75 | $7.8 | |
Interest expense | ||||
Net income | ||||
Net income | $44.71 | $32.63 | $54.32 | |
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Dec 2022 | 31 Jan 2022 | 31 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $809.76 | $889.15 | $732.85 | |
Cost of revenue | ||||
Gross Profit | $889.15 | $732.85 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $407.71 | $322.05 | ||
Total operating expenses | $518.87 | $404.81 | ||
Operating income | $370.28 | $328.04 | ||
Income from continuing operations | ||||
EBIT | $370.28 | $328.04 | ||
Income tax expense | $44.68 | $67.08 | $61.64 | |
Interest expense | ||||
Net income | ||||
Net income | $222.93 | $303.2 | $266.4 | |
Income (for common shares) | $303.2 | $266.4 |
(in millions $) | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 | 30 Sep 2023 |
---|---|---|---|---|
Net income | $44.71 | $32.63 | $54.32 | $52.45 |
Operating activities | ||||
Depreciation | $10.26 | $9.85 | $9.52 | $9.13 |
Business acquisitions & disposals | -$15.76 | $18.75 | -$3.38 | -$10.34 |
Stock-based compensation | $1.47 | $1.61 | $1.35 | $1.4 |
Total cash flows from operations | $62.67 | -$56.73 | $151.2 | $129.98 |
Investing activities | ||||
Capital expenditures | -$13.85 | -$4.29 | -$12.79 | -$16.25 |
Investments | $43.51 | $194.72 | $91.55 | $26.51 |
Total cash flows from investing | $13.9 | $209.37 | $75.38 | -$0.08 |
Financing activities | ||||
Dividends paid | -$37.43 | -$0.31 | -$73.2 | -$36.6 |
Sale and purchase of stock | ||||
Net borrowings | $298.59 | $2141.78 | -$5.32 | $140.37 |
Total cash flows from financing | -$64.46 | -$718.32 | -$544.34 | $490.87 |
Effect of exchange rate | ||||
Change in cash and equivalents | $12.12 | -$565.68 | -$317.75 | $620.77 |
(in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Net income | $222.93 | $303.2 | $284.76 | $266.4 |
Operating activities | ||||
Depreciation | $37.14 | $36.49 | $32.04 | $30.79 |
Business acquisitions & disposals | -$25.72 | -$40.97 | $1600.08 | $31.63 |
Stock-based compensation | $5.93 | $5.37 | $4.35 | $3.63 |
Total cash flows from operations | $500.71 | $470.66 | $572.05 | $189.54 |
Investing activities | ||||
Capital expenditures | -$49.28 | -$23.24 | -$9.44 | -$11.72 |
Investments | -$134.27 | -$1289.79 | -$5499.45 | -$3583.6 |
Total cash flows from investing | -$207.49 | -$1351.78 | -$3906.7 | -$3563.7 |
Financing activities | ||||
Dividends paid | -$146.69 | -$157.54 | -$145.56 | -$131.26 |
Sale and purchase of stock | $0.14 | $0.27 | $0.99 | |
Net borrowings | $1484.26 | $1734.24 | $19.74 | $389.49 |
Total cash flows from financing | $659.12 | $845.43 | $3139.2 | $3676.33 |
Effect of exchange rate | ||||
Change in cash and equivalents | $952.35 | -$35.69 | -$195.46 | $302.18 |
Market cap | $6.68B |
---|---|
Enterprise value | N/A |
Shares outstanding | 113.39M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | 8.19 |
---|---|
Net debt/EBITDA | N/A |
Current ratio | N/A |
Quick ratio | N/A |