Company logo

GBCI - Glacier Bancorp, Inc.

NASDAQ -> Financial Services -> Banks—Regional
Kalispell, United States
Type: Equity

GBCI price evolution
GBCI
(in millions $) 1 May 2024 31 Jan 2024 30 Oct 2023 30 Jun 2023
Current assets
Cash $1354.34 $1672.09 $1051.32
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $443.27 $421.79 $415.34 $405.41
Goodwill & intangible assets $1017.26 $1019.69 $1022.12
Total noncurrent assets
Total investments $24321.9 $24278.67 $24418.71
Total assets $27822.17 $27742.63 $28063.56 $27527.68
Current liabilities
Accounts payable $32.58 $125.91 $91.87 $47.74
Deferred revenue
Short long term debt
Total current liabilities $1572.59 $4352.76 $1591.57 $1404.6
Long term debt $221.8 $214.64 $2946.66 $2948.68
Total noncurrent liabilities
Total debt $4441.49 $4446.35 $4305.54
Total liabilities $24711.46 $24722.35 $25188.97 $24601.15
Shareholders' equity
Retained earnings $1038.29 $1043.18 $1025.55 $1009.78
Other shareholder equity -$372.31 -$374.11 -$500.37 -$430.79
Total shareholder equity $3020.28 $2874.59 $2926.53
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1354.34 $402 $437.69 $633.14
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $421.79 $398.1 $372.6 $325.33
Goodwill & intangible assets $1017.26 $1026.99 $1037.65 $569.52
Total noncurrent assets
Total investments $24321.9 $24181.22 $23700.2 $16668.7
Total assets $27742.63 $26635.38 $25940.65 $18504.21
Current liabilities
Accounts payable $125.91 $4.33 $2 $3
Deferred revenue
Short long term debt
Total current liabilities $4352.76 $4.33 $50 $53
Long term debt $214.64 $210.07 $177 $173.03
Total noncurrent liabilities
Total debt $4441.49 $2955.99 $1197.51 $1177.61
Total liabilities $24722.35 $23792.07 $22763.02 $16197.17
Shareholders' equity
Retained earnings $1043.18 $966.98 $810.34 $667.94
Other shareholder equity -$374.11 -$468.79 $27.36 $143.09
Total shareholder equity $3020.28 $2843.3 $3177.62 $2307.04
(in millions $) 1 May 2024 31 Jan 2024 30 Oct 2023 30 Jun 2023
Revenue
Total revenue $196.47 $197.32 $197.29 $198.29
Cost of revenue
Gross Profit $198.29
Operating activities
Research & development
Selling, general & administrative $101.73
Total operating expenses $130.6
Operating income $67.68
Income from continuing operations
EBIT $67.68
Income tax expense $3.75 $7.8 $11.73 $12.73
Interest expense
Net income
Net income $32.63 $54.32 $52.45 $54.95
Income (for common shares) $54.95
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $809.76 $889.15 $732.85
Cost of revenue
Gross Profit $889.15 $732.85
Operating activities
Research & development
Selling, general & administrative $407.71 $322.05
Total operating expenses $518.87 $404.81
Operating income $370.28 $328.04
Income from continuing operations
EBIT $370.28 $328.04
Income tax expense $44.68 $67.08 $61.64
Interest expense
Net income
Net income $222.93 $303.2 $266.4
Income (for common shares) $303.2 $266.4
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $54.32 $52.45 $54.95 $61.21
Operating activities
Depreciation $9.52 $9.13 $9.24 $9.26
Business acquisitions & disposals -$3.38 -$10.34 -$5.16 -$6.84
Stock-based compensation $1.35 $1.4 $1.44 $1.74
Total cash flows from operations $151.2 $129.98 $121.35 $98.18
Investing activities
Capital expenditures -$12.79 -$16.25 -$12.08 -$8.16
Investments $91.55 $26.51 -$235.69 -$16.65
Total cash flows from investing $75.38 -$0.08 -$252.93 -$29.87
Financing activities
Dividends paid -$73.2 -$36.6 -$36.59 -$0.29
Sale and purchase of stock
Net borrowings -$5.32 $140.37 -$170.09 $1519.3
Total cash flows from financing -$544.34 $490.87 -$346.63 $1059.23
Effect of exchange rate
Change in cash and equivalents -$317.75 $620.77 -$478.21 $1127.54
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $222.93 $303.2 $284.76 $266.4
Operating activities
Depreciation $37.14 $36.49 $32.04 $30.79
Business acquisitions & disposals -$25.72 -$40.97 $1600.08 $31.63
Stock-based compensation $5.93 $5.37 $4.35 $3.63
Total cash flows from operations $500.71 $470.66 $572.05 $189.54
Investing activities
Capital expenditures -$49.28 -$23.24 -$9.44 -$11.72
Investments -$134.27 -$1289.79 -$5499.45 -$3583.6
Total cash flows from investing -$207.49 -$1351.78 -$3906.7 -$3563.7
Financing activities
Dividends paid -$146.69 -$157.54 -$145.56 -$131.26
Sale and purchase of stock $0.14 $0.27 $0.99
Net borrowings $1484.26 $1734.24 $19.74 $389.49
Total cash flows from financing $659.12 $845.43 $3139.2 $3676.33
Effect of exchange rate
Change in cash and equivalents $952.35 -$35.69 -$195.46 $302.18
Fundamentals
Market cap $4.30B
Enterprise value N/A
Shares outstanding 113.39M
Revenue $789.37M
EBITDA N/A
EBIT N/A
Net Income $194.34M
Revenue Q/Q -8.23%
Revenue Y/Y N/A
P/E ratio 22.14
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 5.45
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $1.71
ROA 0.70%
ROE N/A
Debt/Equity 8.19
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A