Company logo

FTFT - Future FinTech Group Inc.

NASDAQ -> Technology -> Software—Application
Beijing, China
Type: Equity

FTFT price evolution
FTFT
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $19.03 $33.4 $36.79 $19.8
Short term investments $15.85 $5.88 $5.97 $20.22
Net receivables $15.77 $9.16 $8.5 $9.95
Inventory
Total current assets $54.49 $50.66 $71.2 $65.19
Long term investments
Property, plant & equipment $5.86 $5.43 $5.26 $5.39
Goodwill & intangible assets $0.59 $14.45 $14.47 $14.48
Total noncurrent assets $6.45 $19.88 $19.73 $19.87
Total investments $15.85 $5.88 $5.97 $20.22
Total assets $60.94 $70.54 $90.93 $85.06
Current liabilities
Accounts payable $3.32 $0.35 $0.62 $1.87
Deferred revenue
Short long term debt $1.6 $0.99 $3.76 $3.94
Total current liabilities $17.73 $11.52 $29.41 $20.36
Long term debt $0.8 $0.51 $0.59 $0.68
Total noncurrent liabilities $0.8 $0.51 $0.59 $0.68
Total debt $2.4 $1.5 $4.34 $4.62
Total liabilities $18.53 $12.03 $30 $21.04
Shareholders' equity
Retained earnings -$185.93 -$158.33 -$155.92 -$154.45
Other shareholder equity -$4.09 -$4.56 -$4.59 -$3.04
Total shareholder equity $43.98 $59.97 $62.35 $65.37
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $19.03 $29.74 $50.27 $9.79
Short term investments $15.85 $20.15 $8.19 $5.36
Net receivables $15.77 $10.5 $11.33 $0.14
Inventory
Total current assets $54.49 $65.05 $72.72 $15.52
Long term investments
Property, plant & equipment $5.86 $5.47 $3.28 $0.31
Goodwill & intangible assets $0.59 $14.49 $15.66 $0.04
Total noncurrent assets $6.45 $19.97 $18.94 $0.41
Total investments $15.85 $20.15 $8.19 $5.36
Total assets $60.94 $85.02 $91.66 $15.93
Current liabilities
Accounts payable $3.32 $3.85 $1.06 $2.16
Deferred revenue
Short long term debt $1.6 $3.88 $1.13 $1.74
Total current liabilities $17.73 $18.57 $7.23 $5.18
Long term debt $0.8 $0.76 $0.19 $0.11
Total noncurrent liabilities $0.8 $0.76 $3.57 $2.02
Total debt $2.4 $4.65 $1.32 $1.85
Total liabilities $18.53 $19.33 $10.8 $7.2
Shareholders' equity
Retained earnings -$185.93 -$152.28 -$138.61 -$124.38
Other shareholder equity -$4.09 -$3.62 -$0.6 -$0.4
Total shareholder equity $43.98 $66.97 $81.44 $8.78
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $3.91 $23.75 $3.81 $3.39
Cost of revenue $2.88 $22.36 $2.55 $2.19
Gross Profit $1.03 $1.39 $1.26 $1.21
Operating activities
Research & development $0 $0.02 $0.12 $0.21
Selling, general & administrative $15.99 $3.94 $2.67 $3.61
Total operating expenses $19.9 $3.98 $1.6 $3.84
Operating income -$18.87 -$2.59 -$0.34 -$2.63
Income from continuing operations
EBIT -$27.31 -$2.48 -$1.57 -$2.15
Income tax expense -$0.07 $0.01 $0.04 $0.03
Interest expense $0 $0
Net income
Net income -$27.24 -$2.49 -$1.6 -$2.18
Income (for common shares) -$27.24 -$2.49 -$1.6 -$2.18
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $34.87 $23.88 $25.05 $0.37
Cost of revenue $29.98 $18.49 $23.25 $0.04
Gross Profit $4.89 $5.4 $1.8 $0.34
Operating activities
Research & development $0.34 $2.67 $0.7
Selling, general & administrative $26.22 $18.53 $8.04 $4.3
Total operating expenses $29.31 $22.51 $15.01 $15.35
Operating income -$24.42 -$17.11 -$13.21 -$15.02
Income from continuing operations
EBIT -$33.65 -$13.1 -$14.73 $89.3
Income tax expense $0 $0.52 $0.07
Interest expense $0 $0.01 $0.01 $0.37
Net income
Net income -$33.65 -$13.63 -$14.82 $88.93
Income (for common shares) -$33.65 -$13.63 -$14.82 $88.93
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$27.24 -$2.49 -$1.6 -$2.18
Operating activities
Depreciation $0.06 $0.09 $0.09 $0.09
Business acquisitions & disposals $4.67
Stock-based compensation $3.47
Total cash flows from operations -$10.33 -$0.42 $4.53 -$10.44
Investing activities
Capital expenditures -$0.29 -$0.36 -$0.06 -$0.07
Investments -$9.99 -$0.64 $14.54 $0.22
Total cash flows from investing -$5.61 -$1 $14.48 $0.16
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings $1.1 -$2.64
Total cash flows from financing $1.09 -$2.91
Effect of exchange rate $0.55 $0.95 -$2.03 $0.35
Change in cash and equivalents -$14.3 -$3.38 $16.99 -$9.94
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$33.65 -$13.63 -$14.82 $88.93
Operating activities
Depreciation $0.33 $0.25 $0.06 $0.14
Business acquisitions & disposals $4.67 $0.17 $0.22
Stock-based compensation $3.47 $2.17 $6.38 $7.13
Total cash flows from operations -$16.65 -$2.69 -$17.37 -$2.27
Investing activities
Capital expenditures -$0.78 -$0.59 -$3.17 -$0
Investments $4.14 -$13.2 -$8.19 -$5.36
Total cash flows from investing $8.04 -$14.19 -$11.18 -$5.27
Financing activities
Dividends paid
Sale and purchase of stock $69.43 $10.26
Net borrowings -$1.54 -$0.19 -$0.16 $6.92
Total cash flows from financing -$1.82 -$0.25 $69.27 $17.18
Effect of exchange rate -$0.19 -$3.4 $0.13 -$0.03
Change in cash and equivalents -$10.63 -$20.54 $40.85 $9.6
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $34.87M
EBITDA -$33.17M
EBIT -$33.50M
Net Income -$33.51M
Revenue Q/Q 276.82%
Revenue Y/Y 46.00%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA -43.60%
ROE -57.86%
Debt/Equity 0.42
Net debt/EBITDA 0.02
Current ratio 3.07
Quick ratio 3.07