Company logo

FTFT - Future FinTech Group Inc.

NASDAQ -> Technology -> Software—Application
Beijing, China
Type: Equity

FTFT price evolution
FTFT
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $9.82 $14.89 $19.03
Short term investments $15.5 $15.53 $15.85
Net receivables $19.41 $5.37 $4.81 $15.77
Inventory
Total current assets $45.14 $51.21 $53.62 $54.49
Long term investments $0.7
Property, plant & equipment $5.88 $5.83 $5.72 $5.86
Goodwill & intangible assets $0.56 $0.57 $0.59
Total noncurrent assets $7.09 $6.29 $6.45
Total investments $16.2 $15.53 $15.85
Total assets $53.4 $58.3 $59.91 $60.94
Current liabilities
Accounts payable $1.76 $2.87 $2.25 $3.32
Deferred revenue
Short long term debt $1.54 $1.5 $1.6
Total current liabilities $16.85 $17.73 $17.54 $17.73
Long term debt $0.86 $0.75 $0.8
Total noncurrent liabilities $0.86 $0.75 $0.8
Total debt $2.4 $2.25 $2.4
Total liabilities $16 $18.59 $18.29 $18.53
Shareholders' equity
Retained earnings -$195.8 -$191.02 -$189.26 -$185.93
Other shareholder equity -$3.51 -$4.26 -$4.14 -$4.09
Total shareholder equity $41.31 $43.19 $43.98
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $19.03 $29.74 $50.27 $9.79
Short term investments $15.85 $20.15 $8.19 $5.36
Net receivables $15.77 $10.5 $11.33 $0.14
Inventory
Total current assets $54.49 $65.05 $72.72 $15.52
Long term investments
Property, plant & equipment $5.86 $5.47 $3.28 $0.31
Goodwill & intangible assets $0.59 $14.49 $15.66 $0.04
Total noncurrent assets $6.45 $19.97 $18.94 $0.41
Total investments $15.85 $20.15 $8.19 $5.36
Total assets $60.94 $85.02 $91.66 $15.93
Current liabilities
Accounts payable $3.32 $3.85 $1.06 $2.16
Deferred revenue
Short long term debt $1.6 $3.88 $1.13 $1.74
Total current liabilities $17.73 $18.57 $7.23 $5.18
Long term debt $0.8 $0.76 $0.19 $0.11
Total noncurrent liabilities $0.8 $0.76 $3.57 $2.02
Total debt $2.4 $4.65 $1.32 $1.85
Total liabilities $18.53 $19.33 $10.8 $7.2
Shareholders' equity
Retained earnings -$185.93 -$152.28 -$138.61 -$124.38
Other shareholder equity -$4.09 -$3.62 -$0.6 -$0.4
Total shareholder equity $43.98 $66.97 $81.44 $8.78
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $5.18 $4.2 $5.12 $3.91
Cost of revenue $2.61 $3.17 $2.88
Gross Profit $1.51 $1.59 $1.95 $1.03
Operating activities
Research & development $0 $0 $0
Selling, general & administrative $3.54 $3.69 $15.99
Total operating expenses $6.82 $3.31 $4.48 $19.9
Operating income -$1.71 -$2.53 -$18.87
Income from continuing operations
EBIT -$1.74 -$3.3 -$27.31
Income tax expense -$0.07
Interest expense $0.21 $0.02 $0.02 $0
Net income
Net income -$4.88 -$1.76 -$3.33 -$27.24
Income (for common shares) -$1.76 -$3.33 -$27.24
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $34.87 $23.88 $25.05 $0.37
Cost of revenue $29.98 $18.49 $23.25 $0.04
Gross Profit $4.89 $5.4 $1.8 $0.34
Operating activities
Research & development $0.34 $2.67 $0.7
Selling, general & administrative $26.22 $18.53 $8.04 $4.3
Total operating expenses $29.31 $22.51 $15.01 $15.35
Operating income -$24.42 -$17.11 -$13.21 -$15.02
Income from continuing operations
EBIT -$33.65 -$13.1 -$14.73 $89.3
Income tax expense $0 $0.52 $0.07
Interest expense $0 $0.01 $0.01 $0.37
Net income
Net income -$33.65 -$13.63 -$14.82 $88.93
Income (for common shares) -$33.65 -$13.63 -$14.82 $88.93
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$1.76 -$3.33 -$27.24
Operating activities
Depreciation $0.09 $0.08 $0.06
Business acquisitions & disposals $4.67
Stock-based compensation $3.47
Total cash flows from operations -$4 -$8.15 -$10.33
Investing activities
Capital expenditures -$0.02 -$0.14 -$0.29
Investments -$0.7 $0.95 -$9.99
Total cash flows from investing -$1.18 -$0.72 $0.8 -$5.61
Financing activities
Dividends paid
Sale and purchase of stock $2.58
Net borrowings -$0.24 $0.24 $1.1
Total cash flows from financing $1.32 -$0.21 $2.55 $1.09
Effect of exchange rate $0.46 -$0.11 $0.01 $0.55
Change in cash and equivalents -$12.5 -$5.05 -$4.15 -$14.3
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$33.65 -$13.63 -$14.82 $88.93
Operating activities
Depreciation $0.33 $0.25 $0.06 $0.14
Business acquisitions & disposals $4.67 $0.17 $0.22
Stock-based compensation $3.47 $2.17 $6.38 $7.13
Total cash flows from operations -$16.65 -$2.69 -$17.37 -$2.27
Investing activities
Capital expenditures -$0.78 -$0.59 -$3.17 -$0
Investments $4.14 -$13.2 -$8.19 -$5.36
Total cash flows from investing $8.04 -$14.19 -$11.18 -$5.27
Financing activities
Dividends paid
Sale and purchase of stock $69.43 $10.26
Net borrowings -$1.54 -$0.19 -$0.16 $6.92
Total cash flows from financing -$1.82 -$0.25 $69.27 $17.18
Effect of exchange rate -$0.19 -$3.4 $0.13 -$0.03
Change in cash and equivalents -$10.63 -$20.54 $40.85 $9.6
Fundamentals
Market cap $6.22M
Enterprise value N/A
Shares outstanding 20.75M
Revenue $18.41M
EBITDA N/A
EBIT N/A
Net Income -$37.21M
Revenue Q/Q -78.21%
Revenue Y/Y -42.46%
P/E ratio -0.17
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.34
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$1.79
ROA -64.00%
ROE N/A
Debt/Equity 0.42
Net debt/EBITDA N/A
Current ratio 2.68
Quick ratio N/A