Company logo

FOXA - Fox Corporation

NASDAQ -> Communication Services -> Broadcasting
New York, United States
Type: Equity

FOXA price evolution
FOXA
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $4319 $3791 $4122
Short term investments
Net receivables $2687 $2364 $2481 $3001
Inventory $795 $626 $660 $1038
Total current assets $7793 $7501 $7178 $8501
Long term investments
Property, plant & equipment $2574 $1696 $1672 $1676
Goodwill & intangible assets $6582 $6592 $6620
Total noncurrent assets $14471 $14539 $14345
Total investments
Total assets $22538 $21972 $21717 $22846
Current liabilities
Accounts payable $686 $2353 $2217 $2457
Deferred revenue
Short long term debt $599 $1250
Total current liabilities $3005 $2952 $2217 $3707
Long term debt $6599 $6598 $7196 $7195
Total noncurrent liabilities $8206 $8835 $8814
Total debt $7197 $7196 $8445
Total liabilities $11262 $11158 $11052 $12521
Shareholders' equity
Retained earnings $3734 $3139 $2926 $2514
Other shareholder equity -$103 -$107 -$145 -$146
Total shareholder equity $10714 $10554 $10252
(in millions $) 31 Dec 2024 31 Dec 2023 30 Jul 2022 31 Dec 2021
Current assets
Cash $4319 $4272 $5200 $5886
Short term investments
Net receivables $2364 $2177 $2128 $2029
Inventory $626 $543 $791 $729
Total current assets $7501 $7257 $8281 $8749
Long term investments
Property, plant & equipment $1696 $1708 $1682 $1708
Goodwill & intangible assets $6582 $6643 $6711 $6589
Total noncurrent assets $14471 $14609 $13904 $14177
Total investments
Total assets $21972 $21866 $22185 $22926
Current liabilities
Accounts payable $2353 $2514 $2296 $2253
Deferred revenue
Short long term debt $599 $1249 $749
Total current liabilities $2952 $3763 $2296 $3002
Long term debt $6598 $5961 $7206 $7202
Total noncurrent liabilities $8206 $7658 $8514 $8799
Total debt $7197 $7210 $7206 $7951
Total liabilities $11158 $11421 $10846 $11801
Shareholders' equity
Retained earnings $3139 $2269 $2461 $1982
Other shareholder equity -$107 -$149 -$226 -$318
Total shareholder equity $10714 $10378 $11339 $11123
(in millions $) 1 May 2025 30 Oct 2024 30 Jun 2024 31 Mar 2024
Revenue
Total revenue $3564 $3092 $3447
Cost of revenue $1784 $2050
Gross Profit $1546 $1308 $1397
Operating activities
Research & development
Selling, general & administrative $539 $510
Total operating expenses $593 $680 $623
Operating income $628 $774
Income from continuing operations
EBIT $497 $978
Income tax expense $281 $131 $257
Interest expense $189 $47 $55
Net income
Net income $827 $319 $666
Income (for common shares) $319 $666
(in millions $) 31 Dec 2024 31 Dec 2023 30 Jul 2022 31 Dec 2021
Revenue
Total revenue $13980 $14913 $13974 $12909
Cost of revenue $9089 $9689 $8037
Gross Profit $4891 $5224 $4857 $4872
Operating activities
Research & development
Selling, general & administrative $2024 $2049 $1807
Total operating expenses $2480 $2571 $2283 $2142
Operating income $2411 $2653 $2730
Income from continuing operations
EBIT $2267 $1940 $3262
Income tax expense $550 $483 $461 $717
Interest expense $216 $218 -$371 $395
Net income
Net income $1501 $1239 $1205 $2150
Income (for common shares) $1501 $1239 $2150
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $319 $666 $109
Operating activities
Depreciation $98 $98 $97
Business acquisitions & disposals
Stock-based compensation $21 $21 $24
Total cash flows from operations $899 $1476 -$536
Investing activities
Capital expenditures -$112 -$83 -$79
Investments -$4 -$93 -$6
Total cash flows from investing -$78 -$128 -$181 -$85
Financing activities
Dividends paid -$131 -$9 -$130 -$7
Sale and purchase of stock -$250 -$250 -$250
Net borrowings -$1250 $1232
Total cash flows from financing -$347 -$243 -$1626 $914
Effect of exchange rate
Change in cash and equivalents -$267 $528 -$331 $293
(in millions $) 31 Dec 2024 31 Dec 2023 30 Jul 2022 31 Dec 2021
Net income $1501 $1239 $2150
Operating activities
Depreciation $389 $411 $300
Business acquisitions & disposals $42
Stock-based compensation $90 $74 $147
Total cash flows from operations $1840 $1800 $2639
Investing activities
Capital expenditures -$345 -$357 -$484
Investments -$103 -$54 -$86
Total cash flows from investing -$452 -$438 -$513 -$528
Financing activities
Dividends paid -$281 -$299 -$307 -$330
Sale and purchase of stock -$1000 -$2000 -$1001
Net borrowings -$18
Total cash flows from financing -$1341 -$2290 -$2057 -$870
Effect of exchange rate
Change in cash and equivalents $47 -$928 -$686 $1241
Fundamentals
Market cap $22.68B
Enterprise value N/A
Shares outstanding 457.83M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.04
Net debt/EBITDA N/A
Current ratio 2.59
Quick ratio 2.33