Company logo

FOX - Fox Corporation

NASDAQ -> Communication Services -> Broadcasting
New York, United States
Type: Equity

FOX price evolution
FOX
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash
Short term investments
Net receivables $3001 $2420 $2177 $2741
Inventory $1038 $751 $543 $487
Total current assets $8501 $7239 $7257 $7723
Long term investments
Property, plant & equipment $2590 $2614 $1708 $2640
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $22846 $21649 $21866 $22396
Current liabilities
Accounts payable $984 $849 $2514 $836
Deferred revenue
Short long term debt
Total current liabilities $3707 $3589 $3763 $4402
Long term debt $7195 $5962 $5961 $5961
Total noncurrent liabilities
Total debt
Total liabilities $12594 $11265 $11488 $12211
Shareholders' equity
Retained earnings $2514 $2539 $2269 $2032
Other shareholder equity -$146 -$151 -$149 -$213
Total shareholder equity
(in millions $) 30 Jul 2023 29 Jun 2022 30 Jul 2021 29 Jun 2020
Current assets
Cash $5200 $5886 $4645
Short term investments
Net receivables $2177 $2128 $2029 $1888
Inventory $543 $791 $729 $856
Total current assets $7257 $8281 $8749 $7486
Long term investments $578 $899 $618
Property, plant & equipment $1708 $1682 $1708 $2037
Goodwill & intangible assets
Total noncurrent assets $14177 $14264
Total investments
Total assets $21866 $22185 $22926 $21750
Current liabilities
Accounts payable $2514 $2296 $2253 $240
Deferred revenue
Short long term debt $749
Total current liabilities $3763 $2296 $3002 $1906
Long term debt $5961 $7206 $7202 $7946
Total noncurrent liabilities $8799 $9733
Total debt $8520
Total liabilities $11488 $10622 $11801 $11334
Shareholders' equity
Retained earnings $2269 $2461 $1982 $674
Other shareholder equity -$149 -$226 -$316 -$417
Total shareholder equity $11339 $11123 $10094
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Revenue
Total revenue $4234 $3207 $3032 $4084
Cost of revenue
Gross Profit $841 $1345 $1254 $1357
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $592 $576 $626 $634
Operating income
Income from continuing operations
EBIT
Income tax expense $16 $146 $136 -$1
Interest expense -$94 -$213 -$35 $127
Net income
Net income $109 $407 $375 -$54
Income (for common shares)
(in millions $) 30 Jul 2023 29 Jun 2022 30 Jul 2021 29 Jun 2020
Revenue
Total revenue $14913 $13974 $12909 $12303
Cost of revenue $9117 $7807
Gross Profit $5224 $4857 $4872 $4496
Operating activities
Research & development
Selling, general & administrative $1920 $1741
Total operating expenses $2460 $11400 $2107 $9806
Operating income $2574 $2765 $2497
Income from continuing operations
EBIT $2574 $2497
Income tax expense $483 $461 $717 $402
Interest expense -$218 -$371 $395 -$369
Net income
Net income $1239 $1205 $2150 $999
Income (for common shares) $1205 $999
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$143 -$58 -$438 -$318
Financing activities
Dividends paid -$142 -$135 -$299 -$291
Sale and purchase of stock
Net borrowings
Total cash flows from financing $528 -$386 -$2290 -$2043
Effect of exchange rate
Change in cash and equivalents -$150 -$443 -$928 -$1054
(in millions $) 30 Jul 2023 29 Jun 2022 30 Jul 2021 29 Jun 2020
Net income $1205 $2201 $999
Operating activities
Depreciation $381 $282
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $1884 $2639 $2365
Investing activities
Capital expenditures -$307 -$359
Investments -$28 $246
Total cash flows from investing -$438 -$513 -$528 -$1100
Financing activities
Dividends paid -$299 -$307 -$330 -$335
Sale and purchase of stock
Net borrowings -$750 $1191
Total cash flows from financing -$2290 -$2057 -$870 $146
Effect of exchange rate
Change in cash and equivalents -$928 -$686 $1241 $1411
Fundamentals
Market cap $14.74B
Enterprise value N/A
Shares outstanding 476.41M
Revenue $14.56B
EBITDA N/A
EBIT N/A
Net Income $837.00M
Revenue Q/Q -8.06%
Revenue Y/Y N/A
P/E ratio 17.61
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.01
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $1.76
ROA 3.77%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 2.29
Quick ratio 2.01