Company logo

FOSL - Fossil Group, Inc.

NASDAQ -> Consumer Cyclical -> Luxury Goods
Richardson, United States
Type: Equity

FOSL price evolution
FOSL
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $117.2 $116.13 $132.11 $127.11
Short term investments
Net receivables $187.94 $193.97 $162.7 $168.95
Inventory $252.83 $326.72 $323.91 $336.5
Total current assets $710.69 $784.94 $797.56 $804.49
Long term investments
Property, plant & equipment $208.24 $223.06 $220.83 $225.66
Goodwill & intangible assets $59.1 $55.24 $54.98 $55.85
Total noncurrent assets $267.34 $278.31 $275.81 $281.51
Total investments
Total assets $978.03 $1063.24 $1073.36 $1085.99
Current liabilities
Accounts payable $147.16 $158.03 $139.84 $120.12
Deferred revenue
Short long term debt $44.05 $44.22 $45.49 $46.1
Total current liabilities $342.48 $348.59 $321.54 $305.14
Long term debt $344.63 $398.06 $378.09 $375.38
Total noncurrent liabilities $383.81 $435.9 $414.93 $414.57
Total debt $388.67 $442.28 $423.58 $421.48
Total liabilities $726.29 $784.49 $736.46 $719.71
Shareholders' equity
Retained earnings $18.4 $46.64 $107.7 $134.23
Other shareholder equity -$76.41 -$76.67 -$77.49 -$73.21
Total shareholder equity $254.23 $281.1 $339.5 $369.13
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $117.2 $198.73 $250.84 $315.96
Short term investments
Net receivables $187.94 $260.24 $255.13 $229.85
Inventory $252.83 $376.03 $346.85 $295.3
Total current assets $710.69 $945.3 $1022.75 $990.48
Long term investments
Property, plant & equipment $208.24 $236.83 $267.36 $340.84
Goodwill & intangible assets $59.1 $56 $78.6 $147.19
Total noncurrent assets $267.34 $292.83 $345.96 $488.03
Total investments
Total assets $978.03 $1238.13 $1368.72 $1478.51
Current liabilities
Accounts payable $147.16 $191.14 $229.88 $178.21
Deferred revenue
Short long term debt $44.05 $50.04 $59.27 $106.41
Total current liabilities $342.48 $425.92 $535.65 $558.53
Long term debt $344.63 $216.13 $315.87 $416.49
Total noncurrent liabilities $383.81 $409.2 $367.71 $479.95
Total debt $388.67 $416.36 $375.15 $522.9
Total liabilities $726.29 $832.2 $903.36 $1038.47
Shareholders' equity
Retained earnings $18.4 $175.49 $229.13 $203.7
Other shareholder equity -$76.41 -$76.32 -$67.28 -$58.9
Total shareholder equity $254.23 $405.93 $463.23 $439.09
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $421.26 $344.12 $321.97 $325.04
Cost of revenue $220.73 $182.46 $165.3 $164.32
Gross Profit $200.53 $161.66 $156.67 $160.72
Operating activities
Research & development
Selling, general & administrative $207.67 $191.43 $187.19 $190.87
Total operating expenses $224.54 $208.06 $191.98 $198.03
Operating income -$24.01 -$46.4 -$35.31 -$37.31
Income from continuing operations
EBIT -$22.01 -$49.74 -$28.38 -$34.66
Income tax expense $0.56 $5.56 -$7.2 $1.6
Interest expense $5.67 $5.76 $5.34 $5
Net income
Net income -$28.23 -$61.06 -$26.53 -$41.26
Income (for common shares) -$28.23 -$61.06 -$26.53 -$41.26
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1412.38 $1682.44 $1870.04 $1613.34
Cost of revenue $732.8 $851.76 $903.66 $842.99
Gross Profit $679.58 $830.68 $966.37 $770.36
Operating activities
Research & development
Selling, general & administrative $777.17 $823.69 $842.63 $866.7
Total operating expenses $822.61 $832.15 $873.74 $905.67
Operating income -$143.02 -$1.47 $92.64 -$135.32
Income from continuing operations
EBIT -$134.79 -$3.52 $76.95 -$140.3
Income tax expense $0.52 $21.4 $26.43 -$76.04
Interest expense $21.78 $19.24 $25.09 $31.84
Net income
Net income -$157.09 -$44.16 $25.43 -$96.09
Income (for common shares) -$157.09 -$44.16 $25.43 -$96.09
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$28.23 -$61.06 -$26.53 -$41.26
Operating activities
Depreciation $22.91 $23.29 $24.03 $23.69
Business acquisitions & disposals
Stock-based compensation $1.11 $1.53 $1.69 $1.36
Total cash flows from operations $48.5 -$24.91 $2.81 -$85.86
Investing activities
Capital expenditures -$1.36 -$2.58 -$1.96 -$2.61
Investments
Total cash flows from investing -$1.47 -$3.65 -$2.03 -$2.72
Financing activities
Dividends paid
Sale and purchase of stock -$0 -$0.01 -$0.51 -$0.01
Net borrowings -$49.38 $12.47 $8 $18.13
Total cash flows from financing -$49.38 $12.46 $6.84 $16.46
Effect of exchange rate $3.21 -$0.1 -$2.95 $0.3
Change in cash and equivalents $0.86 -$16.21 $4.68 -$71.82
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$157.09 -$44.16 $25.43 -$96.09
Operating activities
Depreciation $93.91 $102.61 $119.86 $152.46
Business acquisitions & disposals
Stock-based compensation $5.69 $8.06 $9.5 $11.14
Total cash flows from operations -$59.46 -$110.86 $50.03 $101.24
Investing activities
Capital expenditures -$8.51 -$10.27 $1.08 -$8.66
Investments
Total cash flows from investing -$9.87 -$8.55 $7.11 -$10.62
Financing activities
Dividends paid
Sale and purchase of stock -$0.53 -$12.45 -$2.42 -$0.73
Net borrowings -$10.78 $71.12 -$110.15 $11.48
Total cash flows from financing -$13.63 $52.99 -$112.57 $10.75
Effect of exchange rate $0.46 $5.92 -$4.24 $15.12
Change in cash and equivalents -$82.49 -$60.5 -$59.67 $116.5
News
Exxon Chief Goes on the Offensive as Wall Street Sours on ESG
Bloomberg via Yahoo Finance 17 Mar 2024
Fossil Group, Inc. (NASDAQ:FOSL) Q4 2023 Earnings Call Transcript
Insider Monkey via Yahoo Finance 16 Mar 2024
WEC Energy (WEC) Gains From Focus on Clean Energy, Investments
Zacks via Yahoo Finance 15 Mar 2024
11 Oversold Energy Stocks You Can Buy Right Now
Insider Monkey via Yahoo Finance 15 Mar 2024
Cibus (CBUS) Set to Announce Earnings on Thursday
ETF DAILY NEWS 14 Mar 2024
Longtime CEO at watchmaker Fossil, Kosta Kartsotis, is stepping down
Dallas Morning News 13 Mar 2024
Fossil Group (FOSL) to Release Earnings on Wednesday
ETF DAILY NEWS 12 Mar 2024
Gevo, Inc. (NASDAQ:GEVO) Q4 2023 Earnings Call Transcript
Insider Monkey via Yahoo Finance 8 Mar 2024
11 Best Engineering Stocks to Buy For 2024
Insider Monkey via Yahoo Finance 8 Mar 2024
15 Best Apple Watch Alternatives in 2024
Insider Monkey via Yahoo Finance 7 Mar 2024
Fundamentals
Market cap $41.46M
Enterprise value $312.94M
Shares outstanding 52.49M
Revenue $1.41B
EBITDA -$40.88M
EBIT -$134.79M
Net Income -$157.09M
Revenue Q/Q -15.60%
Revenue Y/Y N/A
P/E ratio -0.26
EV/Sales 0.22
EV/EBITDA -7.66
EV/EBIT -2.32
P/S ratio 0.03
P/B ratio 0.13
Book/Share 6.30
Cash/Share 2.23
EPS -$2.99
ROA -14.96%
ROE -50.51%
Debt/Equity 2.86
Net debt/EBITDA -14.90
Current ratio 2.08
Quick ratio 1.34