Company logo

FOLD - Amicus Therapeutics, Inc.

NASDAQ -> Healthcare -> Biotechnology
Philadelphia, United States
Type: Equity

FOLD price evolution
FOLD
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $246.99 $263.32 $211.31 $160.6
Short term investments $39.21 $16.98 $54.32 $106.51
Net receivables $87.63 $73.33 $63.72 $68.18
Inventory $59.7 $56.94 $51.38 $27
Total current assets $483.06 $463.26 $432.82 $399.7
Long term investments
Property, plant & equipment $57.98 $60.58 $58.28 $59.89
Goodwill & intangible assets $218.29 $219.12 $219.94 $220.76
Total noncurrent assets $294.82 $300.83 $297.27 $300.82
Total investments $39.21 $16.98 $54.32 $106.51
Total assets $777.88 $764.08 $730.09 $700.52
Current liabilities
Accounts payable $15.12 $23.15 $26.53 $37.63
Deferred revenue
Short long term debt $8.32 $7.76 $7.84 $8.01
Total current liabilities $167.69 $169.45 $159.24 $138.38
Long term debt $436.74 $446.52 $444.33 $444.01
Total noncurrent liabilities $450.02 $461.39 $459.28 $459.56
Total debt $445.06 $454.29 $452.17 $452.01
Total liabilities $617.71 $630.85 $618.51 $597.95
Shareholders' equity
Retained earnings -$2684.07 -$2650.23 -$2628.65 -$2585.42
Other shareholder equity $5.24 -$6.77 $4.16 -$6.74
Total shareholder equity $160.17 $133.24 $111.58 $102.57
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $246.99 $148.81 $245.2 $163.24
Short term investments $39.21 $144.78 $237.3 $320.03
Net receivables $87.63 $66.2 $52.67 $46.92
Inventory $59.7 $23.82 $26.82 $19.56
Total current assets $483.06 $423.82 $596.83 $579.47
Long term investments
Property, plant & equipment $57.98 $60.31 $63.08 $67.16
Goodwill & intangible assets $218.29 $197.8 $197.8 $197.8
Total noncurrent assets $294.82 $300.35 $308.31 $307.05
Total investments $39.21 $144.78 $237.3 $320.03
Total assets $777.88 $724.17 $905.14 $886.52
Current liabilities
Accounts payable $15.12 $15.41 $41.85 $42.89
Deferred revenue
Short long term debt $8.32 $8.55 $7.41 $6.87
Total current liabilities $167.69 $139.02 $145.97 $129.68
Long term debt $436.74 $391.99 $432.72 $434.86
Total noncurrent liabilities $450.02 $462.1 $451.8 $470.46
Total debt $445.06 $452.12 $440.13 $441.73
Total liabilities $617.71 $601.12 $597.77 $600.14
Shareholders' equity
Retained earnings -$2684.07 -$2532.41 -$2295.92 -$2045.46
Other shareholder equity $5.24 -$11.99 $4.98 $8.23
Total shareholder equity $160.17 $123.05 $307.37 $286.38
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $115.08 $103.5 $94.5 $86.27
Cost of revenue $11.32 $9.95 $9.11 $6.94
Gross Profit $103.76 $93.56 $85.39 $79.33
Operating activities
Research & development $35.03 $40.7 $35.15 $41.5
Selling, general & administrative $70.24 $65.65 $65.42 $73.96
Total operating expenses $107.45 $108.58 $103.91 $116.71
Operating income -$3.69 -$15.03 -$18.52 -$37.38
Income from continuing operations
EBIT -$18.83 -$11.72 -$28.02 -$41.38
Income tax expense $2.18 -$3.13 $2.71 -$0.29
Interest expense $12.83 $12.99 $12.49 $11.84
Net income
Net income -$33.84 -$21.58 -$43.23 -$52.93
Income (for common shares) -$33.84 -$21.58 -$43.23 -$52.93
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $399.36 $329.23 $305.51 $260.89
Cost of revenue $37.33 $38.6 $34.47 $31.04
Gross Profit $362.03 $290.63 $271.05 $229.84
Operating activities
Research & development $152.38 $276.68 $272.05 $308.44
Selling, general & administrative $275.27 $213.04 $192.71 $156.41
Total operating expenses $436.66 $501.68 $470.97 $473.7
Operating income -$74.63 -$211.04 -$199.92 -$243.85
Income from continuing operations
EBIT -$99.95 -$204.92 -$209.08 -$251.83
Income tax expense $1.48 -$5.47 $8.91 $2.6
Interest expense $50.15 $37.12 $32.47 $22.43
Net income
Net income -$151.58 -$236.57 -$250.46 -$276.85
Income (for common shares) -$151.58 -$236.57 -$250.46 -$276.85
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$33.84 -$21.58 -$43.23 -$52.93
Operating activities
Depreciation $2.18 $2.23 $2.21 $1.26
Business acquisitions & disposals
Stock-based compensation $18.09 $16.51 $16.58 $34.89
Total cash flows from operations $3.46 -$38.35 -$16.13 -$18.07
Investing activities
Capital expenditures -$1.73 -$1.56 -$2.2 -$1.94
Investments -$22.23 $37.33 $52.2 $38.2
Total cash flows from investing -$23.96 $35.77 $50 $36.26
Financing activities
Dividends paid
Sale and purchase of stock $32.24 $40 $38.77 -$7.8
Net borrowings -$20.88 -$0.03 -$0.02 -$0.03
Total cash flows from financing $8.21 $37.62 $23.67 -$7.83
Effect of exchange rate -$3.91 $16.9 -$8.19 $1.51
Change in cash and equivalents -$16.2 $51.94 $49.35 $11.87
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$151.58 -$236.57 -$250.46 -$276.85
Operating activities
Depreciation $7.87 $5.34 $6.21 $8.85
Business acquisitions & disposals
Stock-based compensation $86.08 $76.51 $57.84 $49.15
Total cash flows from operations -$69.09 -$166.57 -$202.49 -$233.29
Investing activities
Capital expenditures -$7.44 -$0.35 -$3.88 -$3.23
Investments $105.5 $92.67 $82.64 -$10.35
Total cash flows from investing $98.06 $92.32 $78.76 -$13.58
Financing activities
Dividends paid
Sale and purchase of stock $103.21 -$7.18 $229.21 $32.25
Net borrowings -$20.96 -$0.28 -$0.48 $230.6
Total cash flows from financing $61.68 -$7.46 $212.07 $262.86
Effect of exchange rate $6.31 -$14.62 -$5.05 $3.83
Change in cash and equivalents $96.96 -$96.34 $83.29 $19.82
Fundamentals
Market cap $2.71B
Enterprise value $2.91B
Shares outstanding 293.59M
Revenue $399.36M
EBITDA -$92.08M
EBIT -$99.95M
Net Income -$151.58M
Revenue Q/Q 30.63%
Revenue Y/Y 21.30%
P/E ratio -17.88
EV/Sales 7.28
EV/EBITDA -31.58
EV/EBIT -29.09
P/S ratio 6.79
P/B ratio 17.49
Book/Share 0.53
Cash/Share 0.84
EPS -$0.52
ROA -20.40%
ROE -119.46%
Debt/Equity 3.86
Net debt/EBITDA -4.03
Current ratio 2.88
Quick ratio 2.52