Company logo

FNLC - The First Bancorp, Inc.

NASDAQ -> Financial Services -> Banks—Regional
Damariscotta, United States
Type: Equity

FNLC price evolution
FNLC
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash $60.95 $26.79 $35.43
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $27.45 $27.93 $28.43 $28.68
Goodwill & intangible assets $30.65 $30.65 $30.65
Total noncurrent assets
Total investments $2881.11 $2809.38 $2776.1
Total assets $3142.56 $3084.94 $2978.17 $2946.7
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $49.58
Long term debt
Total noncurrent liabilities
Total debt $230.62 $154.78 $69.65
Total liabilities $2885.78 $2840.28 $2735.55 $2703.62
Shareholders' equity
Retained earnings $219.56 $216 $213.84 $211.93
Other shareholder equity $0.3 $0.3 $0.3 $0.3
Total shareholder equity $244.67 $242.62 $243.08
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $35.43 $26.42 $87.31 $82.36
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $28.68 $28.28 $28.95 $27.25
Goodwill & intangible assets $30.65 $30.65 $30.65 $30.65
Total noncurrent assets
Total investments $2776.1 $2580.51 $2328.93 $2155.9
Total assets $2946.7 $2739.18 $2527.1 $2361.24
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $50.23 $0.74 $0.8 $69.3
Long term debt $55.1
Total noncurrent liabilities
Total debt $69.65 $103.48 $136.34 $262.04
Total liabilities $2703.62 $2510.26 $2281.44 $2137.51
Shareholders' equity
Retained earnings $211.93 $204.34 $180.42 $158.36
Other shareholder equity $0.3 $0.27 -$1.7 -$0.03
Total shareholder equity $243.08 $228.92 $245.66 $223.73
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $20.52 $19.23 $18.52 $19.96
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses
Operating income
Income from continuing operations
EBIT
Income tax expense $1.59 $1.3 $1.25 $1.41
Interest expense
Net income
Net income $7.57 $6.17 $6.02 $6.68
Income (for common shares)
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $80.64 $91.29 $86.06 $71.9
Cost of revenue
Gross Profit $91.29 $86.06 $71.9
Operating activities
Research & development
Selling, general & administrative $42.77 $41.26 $38.56
Total operating expenses $43.9 $42.15 $39.65
Operating income $47.39 $43.91 $32.25
Income from continuing operations
EBIT $47.39 $43.91 $32.25
Income tax expense $6.18 $8.4 $7.64 $5.12
Interest expense
Net income
Net income $29.52 $38.99 $36.27 $27.13
Income (for common shares) $38.99 $36.27 $27.13
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $6.17 $6.02 $6.68
Operating activities
Depreciation $0.54 $0.54 $0.54
Business acquisitions & disposals
Stock-based compensation $0.22 $0.23 $0.21
Total cash flows from operations $6.38 -$1.5 $10.73
Investing activities
Capital expenditures -$0.06 -$0.33 -$0.38
Investments -$103.52 -$36.78 $9
Total cash flows from investing -$184.37 -$103.58 -$37.11 $8.62
Financing activities
Dividends paid -$11.93 -$4.01 -$3.91 -$3.88
Sale and purchase of stock $0.22 -$0.01 $0.21
Net borrowings $75.84 $85.13 -$13.34
Total cash flows from financing $172.93 $101.14 $30.54 -$17.29
Effect of exchange rate
Change in cash and equivalents $3.19 $3.94 -$8.07 $2.05
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $29.52 $38.99 $36.27 $27.13
Operating activities
Depreciation $2.11 $1.98 $2.04 $2.22
Business acquisitions & disposals -$6.78
Stock-based compensation $0.82 $0.81 $0.86 $0.65
Total cash flows from operations $36.92 $41.21 $56.69 $22.7
Investing activities
Capital expenditures -$2.63 -$1.37 -$3.75 -$2.47
Investments -$197.28 -$246.26 -$198.99 -$241.36
Total cash flows from investing -$199.81 -$247.58 -$201.75 -$250.07
Financing activities
Dividends paid -$15.42 -$14.78 -$13.95 -$13.33
Sale and purchase of stock $0.57 $0.52 $0.44 $0.51
Net borrowings -$33.83 -$32.86 -$125.7 $77.08
Total cash flows from financing $172.1 $208.46 $139.48 $239.15
Effect of exchange rate
Change in cash and equivalents $9.21 $2.09 -$5.58 $11.78
Fundamentals
Market cap $281.04M
Enterprise value N/A
Shares outstanding 11.15M
Revenue $78.24M
EBITDA N/A
EBIT N/A
Net Income $26.44M
Revenue Q/Q 3.42%
Revenue Y/Y -6.39%
P/E ratio 10.63
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 3.59
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $2.37
ROA 0.87%
ROE N/A
Debt/Equity 11.12
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A