Company logo

FLEX - Flex Ltd.

NASDAQ -> Technology -> Electronic Components
Singapore, Singapore
Type: Equity

FLEX price evolution
FLEX
(in millions $) 31 Jan 2025 27 Oct 2024 30 Jun 2024 1 May 2024
Current assets
Cash $2243 $2474
Short term investments
Net receivables $2952 $3033
Inventory $5839 $6205
Total current assets $12548 $12992
Long term investments
Property, plant & equipment $2801 $2870
Goodwill & intangible assets $1369 $1380
Total noncurrent assets $5189 $5265
Total investments
Total assets $17737 $18257
Current liabilities
Accounts payable $4726 $4468
Deferred revenue $2265 $2615
Short long term debt $543
Total current liabilities $8969 $8539
Long term debt $3135 $3751
Total noncurrent liabilities $3772 $4393
Total debt $3678 $3751
Total liabilities $12741 $12932
Shareholders' equity
Retained earnings $585 $446
Other shareholder equity -$238 -$195
Total shareholder equity $4996 $5325
(in millions $) 31 Jan 2025 31 Dec 2023 31 Dec 2022 31 Dec 2021
Current assets
Cash $2474 $3294 $2964 $2637
Short term investments
Net receivables $3033 $3739 $3371 $4106
Inventory $6205 $7530 $6580 $3895
Total current assets $12992 $16021 $14337 $11363
Long term investments
Property, plant & equipment $2870 $2957 $2762 $2739
Goodwill & intangible assets $1380 $1659 $1753 $1303
Total noncurrent assets $5265 $5374 $4988 $4473
Total investments
Total assets $18257 $21395 $19325 $15836
Current liabilities
Accounts payable $4468 $5930 $6254 $5247
Deferred revenue $2615 $3143 $2002
Short long term debt $150 $949 $268
Total current liabilities $8539 $10855 $10711 $7834
Long term debt $3751 $4197 $3799 $4077
Total noncurrent liabilities $4393 $4834 $4407 $4566
Total debt $3751 $4347 $4748 $4345
Total liabilities $12932 $15689 $15118 $12400
Shareholders' equity
Retained earnings $446 -$560 -$1353 -$2289
Other shareholder equity -$195 -$194 -$182 -$119
Total shareholder equity $5325 $5351 $4129 $3436
(in millions $) 31 Jan 2025 27 Oct 2024 30 Jun 2024 1 May 2024
Revenue
Total revenue $6545 $6314
Cost of revenue $5843
Gross Profit $547 $471
Operating activities
Research & development
Selling, general & administrative $213
Total operating expenses $232 $238
Operating income $233
Income from continuing operations
EBIT $248
Income tax expense $50 $53
Interest expense -$37 $56
Net income
Net income $214 $139
Income (for common shares) $139
(in millions $) 31 Dec 2024 31 Dec 2023 31 Jan 2023 31 Dec 2021
Revenue
Total revenue $26415 $30346 $24124
Cost of revenue $24550 $28081 $22437
Gross Profit $1865 $2265 $1687
Operating activities
Research & development
Selling, general & administrative $922 $995 $817
Total operating expenses $1012 $1081 $892
Operating income $853 $1184 $795
Income from continuing operations
EBIT $1007 $935 $862
Income tax expense -$206 -$59 $101
Interest expense $207 $201 $148
Net income
Net income $1006 $793 $613
Income (for common shares) $1006 $793 $613
(in millions $) 27 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $139 $395 $197
Operating activities
Depreciation $126 $286 $130
Business acquisitions & disposals $2 $12
Stock-based compensation $152
Total cash flows from operations $340 $679 $284
Investing activities
Capital expenditures -$108 -$77 -$128
Investments
Total cash flows from investing -$206 -$82 -$78 -$117
Financing activities
Dividends paid
Sale and purchase of stock -$457 -$517 -$275
Net borrowings -$41 -$11
Total cash flows from financing -$321 -$468 -$888 -$308
Effect of exchange rate -$5 -$21 -$3 $5
Change in cash and equivalents $127 -$231 -$290 -$136
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $1006 $793 $936 $613
Operating activities
Depreciation $676 $632 $614 $693
Business acquisitions & disposals $12 $4 -$530 -$3
Stock-based compensation $152 $133 $91 $79
Total cash flows from operations $1326 $950 $1024 $144
Investing activities
Capital expenditures -$505 -$615 -$432 -$266
Investments
Total cash flows from investing -$492 -$604 -$951 -$202
Financing activities
Dividends paid
Sale and purchase of stock -$1298 -$337 -$686 -$183
Net borrowings -$407 -$306 $475 $923
Total cash flows from financing -$1656 $2 $280 $743
Effect of exchange rate $2 -$18 -$26 $29
Change in cash and equivalents -$820 $330 $327 $714
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 2.43
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A