Moved listing to NYSE (NYSE:FI) in Aug 2023
Company logo

FISV - Fiserv, Inc.

NASDAQ -> Technology -> Information Technology Services
Brookfield, United States
Type: Equity

FISV price evolution
FISV
(in millions $) 31 Mar 2023 31 Jan 2023 30 Sep 2022 30 Jun 2022
Current assets
Cash $1046 $902 $893 $883
Short term investments
Net receivables $3340 $3585 $3303 $3194
Inventory
Total current assets $20289 $27544 $19875 $20281
Long term investments $2362 $2403 $2390 $2517
Property, plant & equipment $2002 $1958 $1924 $1804
Goodwill & intangible assets $49011 $49226 $48697 $49845
Total noncurrent assets $56259 $56325 $55765 $56931
Total investments $2362 $2403 $2390 $2517
Total assets $76548 $83869 $75640 $77212
Current liabilities
Accounts payable $3569 $3883 $3456 $3472
Deferred revenue $692 $625 $545 $600
Short long term debt $461 $468 $528 $600
Total current liabilities $18863 $26458 $18724 $19351
Long term debt $21943 $20950 $20847 $20915
Total noncurrent liabilities $26731 $25723 $25773 $25891
Total debt $22404 $21418 $21375 $21515
Total liabilities $45594 $53041 $44497 $45242
Shareholders' equity
Retained earnings $17939 $17376 $16594 $16113
Other shareholder equity -$1054 $30828 -$1539 -$1005
Total shareholder equity $30077 $30828 $30326 $31109
(in millions $) 31 Jan 2023 31 Dec 2021 31 Dec 2020 31 Dec 2019
Current assets
Cash $902 $835 $906 $893
Short term investments
Net receivables $3585 $2860 $2482 $2782
Inventory
Total current assets $27544 $18870 $16219 $17046
Long term investments $2403 $2561 $2756 $2720
Property, plant & equipment $1958 $1742 $1628 $1606
Goodwill & intangible assets $49226 $50442 $51680 $53680
Total noncurrent assets $56325 $57379 $58400 $60493
Total investments $2403 $2561 $2756 $2720
Total assets $83869 $76249 $74619 $77539
Current liabilities
Accounts payable $3883 $3550 $3186 $3080
Deferred revenue $625 $585 $546 $492
Short long term debt $468 $508 $384 $287
Total current liabilities $26458 $18295 $15637 $15727
Long term debt $20950 $20729 $20300 $21612
Total noncurrent liabilities $25723 $26004 $25653 $26955
Total debt $21418 $21237 $20684 $21899
Total liabilities $53041 $44299 $41290 $42682
Shareholders' equity
Retained earnings $17376 $14846 $13441 $12528
Other shareholder equity $30828 -$745 -$387 -$180
Total shareholder equity $30828 $30952 $32330 $32979
(in millions $) 31 Mar 2023 31 Dec 2022 30 Sep 2022 30 Jun 2022
Revenue
Total revenue $4547 $4631 $4518 $4450
Cost of revenue $2005 $1980 $1996 $2044
Gross Profit $2542 $2651 $2522 $2406
Operating activities
Research & development
Selling, general & administrative $1604 $1499 $1547 $1546
Total operating expenses $1628 $1472 $1667 $1546
Operating income $914 $1179 $855 $860
Income from continuing operations
EBIT $889 $1150 $818 $911
Income tax expense $124 $169 $147 $137
Interest expense $202 $199 $190 $176
Net income
Net income $563 $782 $481 $598
Income (for common shares) $563 $782 $481 $598
(in millions $) 31 Dec 2022 31 Jan 2022 31 Dec 2020 31 Dec 2019
Revenue
Total revenue $17737 $14852 $10187
Cost of revenue $7992 $7812 $5309
Gross Profit $9745 $7040 $4878
Operating activities
Research & development
Selling, general & administrative $6059 $5652 $3284
Total operating expenses $6005 $5188 $3269
Operating income $3740 $1852 $1609
Income from continuing operations
EBIT $3814 $1863 $1564
Income tax expense $551 $196 $198
Interest expense $733 $709 $473
Net income
Net income $2530 $958 $893
Income (for common shares) $2530 $958 $893
(in millions $) 31 Mar 2023 31 Dec 2022 30 Sep 2022 30 Jun 2022
Net income $563 $782 $481 $598
Operating activities
Depreciation $785 $771 $790 $809
Business acquisitions & disposals -$278 $204 -$668
Stock-based compensation $93 $79 $89 $94
Total cash flows from operations $1130 $1633 $1180 $990
Investing activities
Capital expenditures -$339 -$331 -$605 -$387
Investments -$5 $3 -$5 -$22
Total cash flows from investing -$314 -$578 -$374 -$1060
Financing activities
Dividends paid
Sale and purchase of stock -$1501 -$715 -$807 -$505
Net borrowings $851 -$389 $75 $613
Total cash flows from financing -$1149 -$1281 -$443 $323
Effect of exchange rate $17 $43 -$51 -$23
Change in cash and equivalents -$316 -$183 $312 $230
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Net income $2530 $1334 $958 $893
Operating activities
Depreciation $3169 $3196 $3210 $1651
Business acquisitions & disposals -$742 -$848 $440 -$15954
Stock-based compensation $323 $239 $369 $229
Total cash flows from operations $4618 $4034 $4147 $2795
Investing activities
Capital expenditures -$1479 -$1160 -$900 -$721
Investments -$29 $263 -$1 -$45
Total cash flows from investing -$2112 -$1630 -$341 -$16469
Financing activities
Dividends paid
Sale and purchase of stock -$2528 -$2646 -$1693 -$405
Net borrowings $136 $295 -$2043 $14740
Total cash flows from financing -$2478 -$1741 -$3836 $14191
Effect of exchange rate -$41 -$27 $16 $1
Change in cash and equivalents -$13 $636 -$14 $518
Fundamentals
Market cap $77.50B
Enterprise value $98.86B
Shares outstanding 619.00M
Revenue $18.15B
EBITDA $6.92B
EBIT $3.77B
Net Income $2.42B
Revenue Q/Q 9.88%
Revenue Y/Y N/A
P/E ratio 31.97
EV/Sales 5.45
EV/EBITDA 14.28
EV/EBIT 26.24
P/S ratio 4.27
P/B ratio 2.49
Book/Share 50.29
Cash/Share 1.69
EPS $3.92
ROA 3.10%
ROE 7.93%
Debt/Equity 1.72
Net debt/EBITDA 6.43
Current ratio 1.08
Quick ratio 1.08