Company logo

FHB - First Hawaiian, Inc.

NASDAQ -> Financial Services -> Banks—Regional
Honolulu, United States
Type: Equity

FHB price evolution
FHB
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $1114.76 $1274.27 $1739.9
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $287.04 $283.76 $281.18 $281.46
Goodwill & intangible assets $995.49 $995.49 $995.49
Total noncurrent assets
Total investments $20192.73 $20313.25 $20499.64
Total assets $23780.28 $23991.79 $24279.19 $24926.47
Current liabilities
Accounts payable $101.3 $102.24 $103.28
Deferred revenue
Short long term debt
Total current liabilities $250 $500 $500 $500
Long term debt
Total noncurrent liabilities
Total debt $500 $500 $500
Total liabilities $21132.25 $21441.48 $21765.42 $22440.41
Shareholders' equity
Retained earnings $915.06 $887.18 $858.49 $837.86
Other shareholder equity -$452.66 -$519.13 -$523.78 -$530.21
Total shareholder equity $2550.31 $2513.76 $2486.07
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1739.9 $526.62 $1258.47 $1040.94
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $281.46 $343.15 $318.45 $322.4
Goodwill & intangible assets $995.49 $995.49 $995.49 $995.49
Total noncurrent assets
Total investments $20499.64 $21426.45 $21241.61 $19164.37
Total assets $24926.47 $24577.22 $24992.41 $22662.83
Current liabilities
Accounts payable $103.28 $102.58 $134.49 $143.37
Deferred revenue
Short long term debt
Total current liabilities $500 $64.8 $66 $41
Long term debt $200.01
Total noncurrent liabilities
Total debt $500 $75 $200.01
Total liabilities $22440.41 $22308.22 $22335.5 $19918.73
Shareholders' equity
Retained earnings $837.86 $736.54 $604.53 $473.97
Other shareholder equity -$530.21 -$347.08 -$121.69 $31.6
Total shareholder equity $2486.07 $2269.01 $2656.91 $2744.1
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $210 $202.82 $199.5 $210.14
Cost of revenue
Gross Profit $202.82 $199.5
Operating activities
Research & development
Selling, general & administrative $82.95 $84.55
Total operating expenses $122.09 $128.81
Operating income $80.73 $70.69
Income from continuing operations
EBIT $80.73 $70.69
Income tax expense $14.96 $18.81 $16.46 $15
Interest expense
Net income
Net income $61.49 $61.92 $54.22 $47.5
Income (for common shares) $61.92 $54.22
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $836.94 $791.68 $611.4
Cost of revenue
Gross Profit $791.68 $611.4
Operating activities
Research & development
Selling, general & administrative $308.19 $269.28
Total operating expenses $440.47 $367.67
Operating income $351.21 $243.72
Income from continuing operations
EBIT $351.21 $243.72
Income tax expense $74.19 $85.53 $57.97
Interest expense
Net income
Net income $234.98 $265.69 $185.75
Income (for common shares) $265.69 $185.75
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $61.92 $54.22 $47.5
Operating activities
Depreciation $9.2 $9.54 $10.34
Business acquisitions & disposals
Stock-based compensation $3.31 $3.24 $2.45
Total cash flows from operations $78.17 $66.64 $41.21
Investing activities
Capital expenditures -$5.99 -$4.86 $0.8
Investments $150.72 $169.26 $693.77
Total cash flows from investing $586.39 $146.28 $166.7 $697.15
Financing activities
Dividends paid -$99.66 -$33.22 -$33.19 -$33.18
Sale and purchase of stock $0.14
Net borrowings
Total cash flows from financing -$1457.17 -$383.95 -$698.97 -$211.88
Effect of exchange rate
Change in cash and equivalents -$667.08 -$159.51 -$465.63 $526.47
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $234.98 $265.69 $265.74 $185.75
Operating activities
Depreciation $42.77 $56.75 $51.84 $63.07
Business acquisitions & disposals
Stock-based compensation $9.61 $10.3 $13.11 $10.03
Total cash flows from operations $255.03 $430.61 $417.13 $209.51
Investing activities
Capital expenditures -$7.48 $4.01 -$16.44 -$33.39
Investments $1024.13 -$964.43 -$2367.78 -$2073.65
Total cash flows from investing $1025.17 -$965.1 -$2376.32 -$2103.76
Financing activities
Dividends paid -$132.65 -$132.59 -$134.13 -$135.1
Sale and purchase of stock $0.31 -$9.1 -$74.45 -$4.69
Net borrowings $425 $75 -$200.01 -$400.01
Total cash flows from financing -$66.92 -$197.36 $2176.72 $2241.18
Effect of exchange rate
Change in cash and equivalents $1213.27 -$731.85 $217.53 $346.93
Fundamentals
Market cap $3.53B
Enterprise value N/A
Shares outstanding 127.89M
Revenue $822.45M
EBITDA N/A
EBIT N/A
Net Income $225.13M
Revenue Q/Q 7.28%
Revenue Y/Y N/A
P/E ratio 15.69
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 4.29
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $1.76
ROA 0.93%
ROE N/A
Debt/Equity 9.03
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A