Company logo

FHB - First Hawaiian, Inc.

NASDAQ -> Financial Services -> Banks—Regional
Honolulu, United States
Type: Equity

FHB price evolution
FHB
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jul 2023 1 May 2023
Current assets
Cash $1739.9 $1213.43 $558.13 $865.59
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $281.46 $277.81 $277.82 $278.12
Goodwill & intangible assets $995.49 $995.49 $995.49 $995.49
Total noncurrent assets
Total investments $20499.64 $21010.21 $21310.1 $21396.09
Total assets $24926.47 $24912.52 $24511.57 $24884.21
Current liabilities
Accounts payable $103.28 $99.69 $100.67 $101.62
Deferred revenue
Short long term debt
Total current liabilities $500 $500 $250
Long term debt $500
Total noncurrent liabilities
Total debt $500 $500 $500 $750
Total liabilities $22440.41 $22561.51 $22151.83 $22555.19
Shareholders' equity
Retained earnings $837.86 $823.89 $799.04 $769.79
Other shareholder equity -$530.21 -$648.73 -$612.74 -$611.68
Total shareholder equity $2486.07 $2351.01 $2359.74 $2329.01
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1739.9 $526.62 $1258.47 $1040.94
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $281.46 $343.15 $318.45 $322.4
Goodwill & intangible assets $995.49 $995.49 $995.49 $995.49
Total noncurrent assets
Total investments $20499.64 $21426.45 $21241.61 $19164.37
Total assets $24926.47 $24577.22 $24992.41 $22662.83
Current liabilities
Accounts payable $103.28 $102.58 $134.49 $143.37
Deferred revenue
Short long term debt
Total current liabilities $500 $64.8 $66 $41
Long term debt $200.01
Total noncurrent liabilities
Total debt $500 $75 $200.01
Total liabilities $22440.41 $22308.22 $22335.5 $19918.73
Shareholders' equity
Retained earnings $837.86 $736.54 $604.53 $473.97
Other shareholder equity -$530.21 -$347.08 -$121.69 $31.6
Total shareholder equity $2486.07 $2269.01 $2656.91 $2744.1
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jul 2023 1 May 2023
Revenue
Total revenue $210.14 $195.75
Cost of revenue
Gross Profit $195.75
Operating activities
Research & development
Selling, general & administrative $81.33
Total operating expenses $119.38
Operating income $76.36
Income from continuing operations
EBIT $76.36
Income tax expense $15 $18.14
Interest expense
Net income
Net income $47.5 $58.22
Income (for common shares) $58.22
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $836.94 $791.68 $611.4
Cost of revenue
Gross Profit $791.68 $611.4
Operating activities
Research & development
Selling, general & administrative $308.19 $269.28
Total operating expenses $440.47 $367.67
Operating income $351.21 $243.72
Income from continuing operations
EBIT $351.21 $243.72
Income tax expense $74.19 $85.53 $57.97
Interest expense
Net income
Net income $234.98 $265.69 $185.75
Income (for common shares) $265.69 $185.75
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $47.5 $58.22 $62.44 $66.82
Operating activities
Depreciation $10.34 $10.44 $11.16 $10.83
Business acquisitions & disposals
Stock-based compensation $2.45 $2.43 $2.41 $2.32
Total cash flows from operations $41.21 $26.21 $104.98 $82.63
Investing activities
Capital expenditures $0.8 -$4.09 -$2.64 -$1.55
Investments $693.77 $229.5 $77.51 $23.35
Total cash flows from investing $697.15 $228.96 $73.95 $25.11
Financing activities
Dividends paid -$33.18 -$33.18 -$33.18 -$33.11
Sale and purchase of stock $0.14 $0.16
Net borrowings -$250 $675
Total cash flows from financing -$211.88 $400.13 -$486.39 $231.22
Effect of exchange rate
Change in cash and equivalents $526.47 $655.3 -$307.46 $338.97
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $234.98 $265.69 $265.74 $185.75
Operating activities
Depreciation $42.77 $56.75 $51.84 $63.07
Business acquisitions & disposals
Stock-based compensation $9.61 $10.3 $13.11 $10.03
Total cash flows from operations $255.03 $430.61 $417.13 $209.51
Investing activities
Capital expenditures -$7.48 $4.01 -$16.44 -$33.39
Investments $1024.13 -$964.43 -$2367.78 -$2073.65
Total cash flows from investing $1025.17 -$965.1 -$2376.32 -$2103.76
Financing activities
Dividends paid -$132.65 -$132.59 -$134.13 -$135.1
Sale and purchase of stock $0.31 -$9.1 -$74.45 -$4.69
Net borrowings $425 $75 -$200.01 -$400.01
Total cash flows from financing -$66.92 -$197.36 $2176.72 $2241.18
Effect of exchange rate
Change in cash and equivalents $1213.27 -$731.85 $217.53 $346.93
Fundamentals
Market cap $2.62B
Enterprise value $1.38B
Shares outstanding 127.62M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -3.16%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.87
Book/Share 23.64
Cash/Share 13.63
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 9.03
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A