Company logo

FELE - Franklin Electric Co., Inc.

NASDAQ -> Industrials -> Specialty Industrial Machinery
Fort Wayne, United States
Type: Equity

FELE price evolution
FELE
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $58.1 $65.31 $84.96
Short term investments
Net receivables $272 $299.19 $262.63 $222.42
Inventory $524.65 $525.43 $532.24 $508.7
Total current assets $942.48 $918.7 $901.36 $853.79
Long term investments
Property, plant & equipment $288.77 $287.47 $288.12 $286.75
Goodwill & intangible assets $560.89 $567.18 $572.43
Total noncurrent assets $865.65 $871.74 $874.33
Total investments
Total assets $1807.24 $1784.35 $1773.11 $1728.12
Current liabilities
Accounts payable $173.94 $175.55 $185.5 $152.42
Deferred revenue
Short long term debt $60.65 $42.43 $29.67
Total current liabilities $393.17 $346.09 $316.25 $287.04
Long term debt $11.58 $130.88 $129.04 $126.61
Total noncurrent liabilities $213.36 $233.88 $231.94
Total debt $191.53 $171.48 $156.28
Total liabilities $537.6 $559.45 $550.13 $518.97
Shareholders' equity
Retained earnings $1133.65 $1099.29 $1090.87 $1078.51
Other shareholder equity -$228.67 -$237.71 -$227.85 -$221.11
Total shareholder equity $1222.17 $1220.42 $1206.72
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $84.96 $45.79 $40.54 $130.79
Short term investments
Net receivables $222.42 $230.4 $196.17 $159.83
Inventory $508.7 $544.98 $449.98 $300.93
Total current assets $853.79 $858.09 $724.65 $619.25
Long term investments
Property, plant & equipment $286.75 $264.1 $259.03 $240.97
Goodwill & intangible assets $572.43 $559.32 $579.32 $400.52
Total noncurrent assets $874.33 $836.11 $850.52 $653.05
Total investments
Total assets $1728.12 $1694.2 $1575.16 $1272.31
Current liabilities
Accounts payable $152.42 $139.27 $164.76 $95.9
Deferred revenue
Short long term debt $29.67 $142.72 $113.3 $13.64
Total current liabilities $287.04 $405.77 $396.01 $203.7
Long term debt $126.61 $89.27 $123.47 $112.83
Total noncurrent liabilities $231.94 $218.3 $230.49 $218.65
Total debt $156.28 $264.84 $236.77 $126.47
Total liabilities $518.97 $626.34 $626.5 $422.36
Shareholders' equity
Retained earnings $1078.51 $969.26 $859.82 $764.56
Other shareholder equity -$221.11 -$231.45 -$228.58 -$204.77
Total shareholder equity $1206.72 $1067.86 $946.5 $847.83
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $460.9
Cost of revenue $297.32
Gross Profit $163.58
Operating activities
Research & development
Selling, general & administrative $115.64
Total operating expenses $115.64
Operating income $47.94
Income from continuing operations
EBIT $43.63
Income tax expense $9.22
Interest expense $1.45
Net income
Net income $32.96
Income (for common shares) $32.96
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $2065.13 $2043.71 $1247.33
Cost of revenue $1368.13 $1352.28 $814.19
Gross Profit $697.01 $691.43 $433.14
Operating activities
Research & development
Selling, general & administrative $433.48 $432.08 $300.12
Total operating expenses $434.57 $434.25 $302.63
Operating income $262.44 $257.19 $130.51
Income from continuing operations
EBIT $252.55 $245.27 $127.63
Income tax expense $47.49 $46.42 $22.54
Interest expense $11.79 $11.53 $4.63
Net income
Net income $193.27 $187.33 $100.46
Income (for common shares) $193.27 $187.33 $100.46
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $59.1 $32.96 $38.55
Operating activities
Depreciation $18.81 $18.99 $18.87
Business acquisitions & disposals -$1.15 -$28.19
Stock-based compensation $2.97 $4.04 $1.68
Total cash flows from operations $36.37 -$1.36 $117.08
Investing activities
Capital expenditures -$9.95 -$9.08 -$9.77
Investments
Total cash flows from investing -$29.31 -$9.94 -$10.22 -$37.52
Financing activities
Dividends paid -$35.44 -$11.59 -$12.39 -$10.41
Sale and purchase of stock -$38.6 -$5 -$13.26
Net borrowings $17.79 $11.4 -$27.88
Total cash flows from financing -$99.99 -$32.4 -$6.34 -$51.9
Effect of exchange rate -$0.48 -$1.24 -$1.73 -$5.21
Change in cash and equivalents $21.31 -$7.21 -$19.65 $22.46
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $193.27 $187.33 $153.86 $100.46
Operating activities
Depreciation $71.11 $67.78 $58.38 $48.19
Business acquisitions & disposals -$34.83 -$1.19 -$235.7 -$55.91
Stock-based compensation $10.13 $10.97 $11.73 $10.07
Total cash flows from operations $315.71 $101.67 $129.76 $211.85
Investing activities
Capital expenditures -$39.92 -$41.9 -$29.14 -$22.82
Investments
Total cash flows from investing -$74.29 -$43.07 -$264.81 -$78.81
Financing activities
Dividends paid -$41.72 -$36.99 -$33.4 -$29.68
Sale and purchase of stock -$34.14 -$36.63 -$10.43 -$15.83
Net borrowings -$115.53 $28.94 $94.72 -$21.07
Total cash flows from financing -$192.19 -$48.47 $50.89 -$66.58
Effect of exchange rate -$10.05 -$4.87 -$6.1 -$0.08
Change in cash and equivalents $39.17 $5.25 -$90.25 $66.38
Fundamentals
Market cap $5.04B
Enterprise value N/A
Shares outstanding 45.69M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.43
Net debt/EBITDA N/A
Current ratio 2.40
Quick ratio 1.06