Company logo

FEIM - Frequency Electronics, Inc.

NASDAQ -> Technology -> Communication Equipment
Mitchel Field, United States
Type: Equity

FEIM price evolution
FEIM
(in millions $) 30 Jul 2024 2 Mar 2024 1 Dec 2023 30 Oct 2023
Current assets
Cash $12.6 $8.71
Short term investments
Net receivables $15.98 $16.25 $17.41
Inventory $23.16 $23.07 $22.6
Total current assets $52.08 $49.7 $50.26
Long term investments $10.68 $10.4
Property, plant & equipment $12.55 $13.13 $13.84
Goodwill & intangible assets $0.62 $0.62
Total noncurrent assets $25.66 $25.03
Total investments $10.68 $10.4
Total assets $77.74 $74.73 $75.97
Current liabilities
Accounts payable $1.25 $1.21
Deferred revenue $18.37 $16.43
Short long term debt $1.78 $1.77
Total current liabilities $28.02 $24.98 $26.88
Long term debt $4.72 $5.13
Total noncurrent liabilities $13.05 $13.49
Total debt $6.5 $6.89
Total liabilities $41.07 $38.47 $40.8
Shareholders' equity
Retained earnings -$22.78 -$23.58
Other shareholder equity $36.67 $35.17
Total shareholder equity $36.67 $36.26
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $12.05 $11.56 $9.81 $3.81
Short term investments $9.96 $10.31 $10.57
Net receivables $4.62 $4.29 $7.46 $11.35
Inventory $20.53 $19.91 $19.66 $22.96
Total current assets $48.31 $57.13 $48.68 $51.23
Long term investments $10.22 $9.86 $15.4 $14.79
Property, plant & equipment $14.47 $17.37 $19.39 $22.13
Goodwill & intangible assets $0.62 $0.62 $0.62 $0.62
Total noncurrent assets $26.19 $28.75 $37.34 $40.04
Total investments $10.22 $19.82 $25.71 $25.36
Total assets $74.5 $85.88 $86.02 $91.28
Current liabilities
Accounts payable $1.46 $1.08 $1.08 $1.42
Deferred revenue $18.59 $12.22
Short long term debt $1.75 $1.74 $1.72 $6.83
Total current liabilities $27.28 $22.98 $8.1 $12.99
Long term debt $5.88 $7.35 $8.37 $9.44
Total noncurrent liabilities $14.33 $16.21 $22.51 $24.05
Total debt $7.64 $9.1 $10.08 $16.28
Total liabilities $41.61 $39.19 $30.61 $37.04
Shareholders' equity
Retained earnings -$25.62 -$20.12 -$11.46 -$12.14
Other shareholder equity -$0.44 $0.29 $0.49
Total shareholder equity $32.89 $46.69 $55.41 $54.24
(in millions $) 30 Jul 2024 2 Mar 2024 1 Dec 2023 31 Aug 2023
Revenue
Total revenue $13.71 $13.57 $12.41
Cost of revenue
Gross Profit $3.1 $4.33 $4.87
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $3.58 $3.39 $2.81
Operating income
Income from continuing operations
EBIT
Income tax expense $0.01 $0.01 $0.01
Interest expense $0.61 -$0.14 -$0.01
Net income
Net income $0.13 $0.8 $2.04
Income (for common shares)
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $40.78 $48.3 $54.25 $41.51
Cost of revenue $32.93 $39.7 $37.33 $35.76
Gross Profit $7.85 $8.6 $16.92 $5.75
Operating activities
Research & development $3.15 $4.97 $4.69 $5.08
Selling, general & administrative $9.37 $11.66 $13.19 $11.59
Total operating expenses $12.52 $16.64 $17.88 $16.67
Operating income -$4.67 -$8.04 -$0.96 -$10.92
Income from continuing operations
EBIT -$5.27 -$8.59 $0.6 -$11.66
Income tax expense $0.07 $0 -$0.2 -$1.74
Interest expense $0.16 $0.08 $0.13 $0.11
Net income
Net income -$5.5 -$8.66 $0.68 -$10.03
Income (for common shares) -$5.5 -$8.66 $0.68 -$10.03
(in millions $) 2 Mar 2024 1 Dec 2023 31 Aug 2023 30 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$0.67 -$0.36 -$0.19 $8.67
Financing activities
Dividends paid -$9.35
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$9.35
Effect of exchange rate
Change in cash and equivalents $0.56 -$3.34 -$2.99 $0.49
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$5.5 -$8.66 $0.68 -$10.03
Operating activities
Depreciation $2.4 $3.01 $3.02 $3.53
Business acquisitions & disposals
Stock-based compensation $0.2 $0.25 $0.27 $0.31
Total cash flows from operations $1.18 $4.04 $12.16 -$1.41
Investing activities
Capital expenditures -$0.92 -$1.86 -$1.24 -$1.48
Investments $9.59 -$0.42 $0.05 -$1.95
Total cash flows from investing $8.67 -$2.28 -$1.19 -$3.43
Financing activities
Dividends paid -$9.35
Sale and purchase of stock
Net borrowings -$4.96 $4.96
Total cash flows from financing -$9.35 -$4.96 $4.96
Effect of exchange rate
Change in cash and equivalents $0.49 $1.75 $6 $0.13
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.27
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A