Company logo

FBIO - Fortress Biotech, Inc.

NASDAQ -> Healthcare -> Biotechnology
New York, United States
Type: Equity

FBIO price evolution
FBIO
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $78.26 $85.84 $83.36 $74.75
Short term investments
Net receivables $10.69 $10.12 $15.39 $8.15
Inventory $9.69 $10.58 $10.21 $11.02
Total current assets $103.44 $116.55 $117.02 $97.83
Long term investments
Property, plant & equipment $18.17 $22.59 $23.5 $24.36
Goodwill & intangible assets $18.66 $19.47 $20.29 $21.1
Total noncurrent assets $42.25 $48.1 $50.5 $52.72
Total investments
Total assets $145.69 $164.65 $167.53 $150.55
Current liabilities
Accounts payable $68.92 $76.38 $73.56 $81.41
Deferred revenue
Short long term debt $2.48 $6.62 $6.45 $6.21
Total current liabilities $75.54 $87.7 $84.91 $97.35
Long term debt $82.94 $79.04 $79.14 $64.73
Total noncurrent liabilities $84.74 $80.89 $81.03 $66.44
Total debt $85.42 $85.66 $85.59 $70.94
Total liabilities $160.28 $168.58 $165.94 $163.79
Shareholders' equity
Retained earnings -$721.24 -$710.29 -$694.87 -$685.59
Other shareholder equity
Total shareholder equity $17.88 $23.02 $22.54 $16.67
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $83.36 $180.95 $307.96 $235
Short term investments
Net receivables $15.39 $28.35 $23.79 $20.09
Inventory $10.21 $14.16 $9.86 $1.4
Total current assets $117.02 $230.43 $346.46 $261.57
Long term investments $17.57
Property, plant & equipment $23.5 $33.01 $34.07 $32.41
Goodwill & intangible assets $20.29 $27.2 $12.55 $14.63
Total noncurrent assets $50.5 $63.87 $50.04 $67.26
Total investments $17.57
Total assets $167.53 $294.3 $396.5 $328.83
Current liabilities
Accounts payable $73.56 $77.1 $90.66 $40.67
Deferred revenue $0.73 $2.61
Short long term debt $6.45 $5.39 $2.92 $7.15
Total current liabilities $84.91 $127.72 $101.04 $47.96
Long term debt $79.14 $93.14 $63.92 $81.93
Total noncurrent liabilities $81.03 $116.56 $69.58 $83.88
Total debt $85.59 $118.7 $66.84 $89.08
Total liabilities $165.94 $252.58 $170.63 $131.84
Shareholders' equity
Retained earnings -$694.87 -$634.23 -$547.46 -$482.76
Other shareholder equity $96.66
Total shareholder equity $22.54 $41.72 $108.67 $100.34
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Revenue
Total revenue $14.9 $13.03 $19.95 $34.75
Cost of revenue $6.54 $6.82 $6.01 $6.43
Gross Profit $8.36 $6.21 $13.93 $28.32
Operating activities
Research & development $12.67 $24.84 $14.08 $20.35
Selling, general & administrative $20.82 $17.94 $22.61 $21.73
Total operating expenses $36.14 $42.78 $33.55 $42.08
Operating income -$27.79 -$36.57 -$19.61 -$13.76
Income from continuing operations
EBIT -$8.83 -$12.81 -$6.84 -$2.37
Income tax expense $0.38 $0.14
Interest expense $2.12 $2.6 $2.06 $2.53
Net income
Net income -$10.95 -$15.42 -$9.28 -$5.04
Income (for common shares) -$13.34 -$17.73 -$11.29 -$7.05
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $84.51 $75.74 $68.79 $45.6
Cost of revenue $26.66 $30.77 $32.08 $14.59
Gross Profit $57.85 $44.97 $36.71 $31
Operating activities
Research & development $106.07 $134.88 $128.87 $64.11
Selling, general & administrative $94.12 $113.66 $86.84 $61.17
Total operating expenses $200.19 $248.53 $225.25 $125.28
Operating income -$142.34 -$203.56 -$188.54 -$94.27
Income from continuing operations
EBIT -$44.8 -$72.48 -$48.92 -$31.06
Income tax expense $0.52 $0.45 $0.47 $0.14
Interest expense $15.31 $13.64 $15.31 $15.33
Net income
Net income -$60.64 -$86.58 -$64.7 -$46.53
Income (for common shares) -$68.67 -$86.58 -$64.7 -$46.53
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income -$10.95 -$15.42 -$9.28 -$5.04
Operating activities
Depreciation $2.56 $1.72 $1.71 $1.7
Business acquisitions & disposals $0.01
Stock-based compensation $5 $4.86 $3.7 $4.38
Total cash flows from operations -$21.84 -$25.39 -$34.94 -$16.78
Investing activities
Capital expenditures -$0.03 $6
Investments
Total cash flows from investing -$0.06 $5
Financing activities
Dividends paid
Sale and purchase of stock $1.98 $11.01 $8.81 $0.89
Net borrowings $5 $14.62 -$10
Total cash flows from financing $14.27 $27.86 $43.62 -$2.69
Effect of exchange rate
Change in cash and equivalents -$7.57 $2.47 $8.62 -$14.46
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$60.64 -$86.58 -$64.7 -$46.53
Operating activities
Depreciation $8.07 $5.08 $4.32 $3.9
Business acquisitions & disposals -$20 $56.86
Stock-based compensation $17.03 $22.99 $19.49 $13.45
Total cash flows from operations -$128.22 -$179.4 -$116.54 -$83.68
Investing activities
Capital expenditures $5.94 -$2.59 -$4.97 -$3.13
Investments
Total cash flows from investing -$2.1 -$22.93 $40.51 -$7.16
Financing activities
Dividends paid
Sale and purchase of stock $24.12 $4.53 $9.36 $46.03
Net borrowings -$39 $48.65 -$9.73 -$34.12
Total cash flows from financing $32.74 $75.32 $148.99 $172.41
Effect of exchange rate
Change in cash and equivalents -$97.59 -$127.01 $72.97 $81.56
Fundamentals
Market cap $35.46M
Enterprise value $42.62M
Shares outstanding 22.59M
Revenue $82.62M
EBITDA -$23.17M
EBIT -$30.85M
Net Income -$40.69M
Revenue Q/Q -14.32%
Revenue Y/Y 31.68%
P/E ratio -0.87
EV/Sales 0.52
EV/EBITDA -1.84
EV/EBIT -1.38
P/S ratio 0.43
P/B ratio 1.98
Book/Share 0.79
Cash/Share 3.46
EPS -$1.80
ROA -25.90%
ROE -203.14%
Debt/Equity 7.36
Net debt/EBITDA -3.54
Current ratio 1.37
Quick ratio 1.24