Company logo

FBIO - Fortress Biotech, Inc.

NASDAQ -> Healthcare -> Biotechnology
New York, United States
Type: Equity

FBIO price evolution
FBIO
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $83.36 $74.75 $89.21 $154.92
Short term investments
Net receivables $15.39 $8.15 $17.01 $28.25
Inventory $10.21 $11.02 $12.17 $13.28
Total current assets $117.02 $97.83 $127.61 $202.38
Long term investments
Property, plant & equipment $23.5 $24.36 $25.18 $31.66
Goodwill & intangible assets $20.29 $21.1 $21.92 $26.13
Total noncurrent assets $50.5 $52.72 $53.11 $61.17
Total investments
Total assets $167.53 $150.55 $180.72 $263.55
Current liabilities
Accounts payable $73.56 $81.41 $99.16 $105.42
Deferred revenue $0.55
Short long term debt $6.45 $6.21 $15.76 $10.77
Total current liabilities $84.91 $97.35 $128.58 $129.47
Long term debt $79.14 $64.73 $64.83 $111.02
Total noncurrent liabilities $81.03 $66.44 $68.08 $114.27
Total debt $85.59 $70.94 $80.6 $121.79
Total liabilities $165.94 $163.79 $196.66 $243.75
Shareholders' equity
Retained earnings -$694.87 -$685.59 -$680.55 -$655.77
Other shareholder equity
Total shareholder equity $22.54 $16.67 $18.51 $37.8
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $83.36 $180.95 $307.96 $235
Short term investments
Net receivables $15.39 $28.35 $23.79 $20.09
Inventory $10.21 $14.16 $9.86 $1.4
Total current assets $117.02 $230.43 $346.46 $261.57
Long term investments $17.57
Property, plant & equipment $23.5 $33.01 $34.07 $32.41
Goodwill & intangible assets $20.29 $27.2 $12.55 $14.63
Total noncurrent assets $50.5 $63.87 $50.04 $67.26
Total investments $17.57
Total assets $167.53 $294.3 $396.5 $328.83
Current liabilities
Accounts payable $73.56 $77.1 $90.66 $40.67
Deferred revenue $0.73 $2.61
Short long term debt $6.45 $5.39 $2.92 $7.15
Total current liabilities $84.91 $127.72 $101.04 $47.96
Long term debt $79.14 $93.14 $63.92 $81.93
Total noncurrent liabilities $81.03 $116.56 $69.58 $83.88
Total debt $85.59 $118.7 $66.84 $89.08
Total liabilities $165.94 $252.58 $170.63 $131.84
Shareholders' equity
Retained earnings -$694.87 -$634.23 -$547.46 -$482.76
Other shareholder equity $96.66
Total shareholder equity $22.54 $41.72 $108.67 $100.34
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $19.95 $34.75 $17.39 $12.43
Cost of revenue $6.01 $6.43 $7.77 $6.45
Gross Profit $13.93 $28.32 $9.62 $5.98
Operating activities
Research & development $14.08 $20.35 $32.14 $39.51
Selling, general & administrative $22.61 $21.73 $24.44 $25.34
Total operating expenses $33.55 $42.08 $59.72 $64.85
Operating income -$19.61 -$13.76 -$50.1 -$58.87
Income from continuing operations
EBIT -$6.84 -$2.37 -$18.35 -$17.24
Income tax expense $0.38 $0.14
Interest expense $2.06 $2.53 $6.42 $4.3
Net income
Net income -$9.28 -$5.04 -$24.78 -$21.54
Income (for common shares) -$11.29 -$7.05 -$26.78 -$21.54
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $84.51 $75.74 $68.79 $45.6
Cost of revenue $26.66 $30.77 $32.08 $14.59
Gross Profit $57.85 $44.97 $36.71 $31
Operating activities
Research & development $106.07 $134.88 $128.87 $64.11
Selling, general & administrative $94.12 $113.66 $86.84 $61.17
Total operating expenses $200.19 $248.53 $225.25 $125.28
Operating income -$142.34 -$203.56 -$188.54 -$94.27
Income from continuing operations
EBIT -$44.8 -$72.48 -$48.92 -$31.06
Income tax expense $0.52 $0.45 $0.47 $0.14
Interest expense $15.31 $13.64 $15.31 $15.33
Net income
Net income -$60.64 -$86.58 -$64.7 -$46.53
Income (for common shares) -$68.67 -$86.58 -$64.7 -$46.53
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$9.28 -$5.04 -$24.78 -$21.54
Operating activities
Depreciation $1.71 $1.7 $3.3 $1.37
Business acquisitions & disposals $0.01 $5 -$5
Stock-based compensation $3.7 $4.38 $4.22 $4.73
Total cash flows from operations -$34.94 -$16.78 -$33.29 -$43.22
Investing activities
Capital expenditures -$0.03 $6 -$0.03
Investments
Total cash flows from investing -$0.06 $5 -$2.04 -$5
Financing activities
Dividends paid
Sale and purchase of stock $8.81 $0.89 $0.64 $13.77
Net borrowings $14.62 -$10 -$43.47 -$0.15
Total cash flows from financing $43.62 -$2.69 -$30.38 $22.19
Effect of exchange rate
Change in cash and equivalents $8.62 -$14.46 -$65.71 -$26.03
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$60.64 -$86.58 -$64.7 -$46.53
Operating activities
Depreciation $8.07 $5.08 $4.32 $3.9
Business acquisitions & disposals -$20 $56.86
Stock-based compensation $17.03 $22.99 $19.49 $13.45
Total cash flows from operations -$128.22 -$179.4 -$116.54 -$83.68
Investing activities
Capital expenditures $5.94 -$2.59 -$4.97 -$3.13
Investments
Total cash flows from investing -$2.1 -$22.93 $40.51 -$7.16
Financing activities
Dividends paid
Sale and purchase of stock $24.12 $4.53 $9.36 $46.03
Net borrowings -$39 $48.65 -$9.73 -$34.12
Total cash flows from financing $32.74 $75.32 $148.99 $172.41
Effect of exchange rate
Change in cash and equivalents -$97.59 -$127.01 $72.97 $81.56
Fundamentals
Market cap $26.71M
Enterprise value $28.94M
Shares outstanding 15.09M
Revenue $84.51M
EBITDA -$36.73M
EBIT -$44.80M
Net Income -$60.64M
Revenue Q/Q 21.59%
Revenue Y/Y 11.58%
P/E ratio -0.44
EV/Sales 0.34
EV/EBITDA -0.79
EV/EBIT -0.65
P/S ratio 0.32
P/B ratio 1.19
Book/Share 1.49
Cash/Share 5.52
EPS -$4.02
ROA -31.82%
ROE -253.92%
Debt/Equity 7.36
Net debt/EBITDA -2.25
Current ratio 1.38
Quick ratio 1.26