(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $145.83 | $137.87 | $131.58 | $146.4 |
Inventory | ||||
Total current assets | $466.98 | $427.23 | $399.55 | $373.74 |
Long term investments | ||||
Property, plant & equipment | $55.4 | $63.46 | $71.35 | $79.44 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $1657.13 | $1635.95 | $1631.91 | $1630.65 |
Current liabilities | ||||
Accounts payable | $71.11 | $55.49 | $47.96 | $47.02 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $121.35 | $99.1 | $93.2 | $85.04 |
Long term debt | $559.84 | $559.37 | $558.91 | $558.46 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $736.42 | $722.64 | $724.17 | $723.92 |
Shareholders' equity | ||||
Retained earnings | -$59.44 | -$50.59 | -$52.45 | -$49.55 |
Other shareholder equity | -$18.7 | -$24.23 | -$22.93 | -$21.16 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $146.4 | $147.04 | $158.06 | $114.84 |
Inventory | ||||
Total current assets | $373.74 | $566.2 | $466.16 | $277.78 |
Long term investments | ||||
Property, plant & equipment | $86.72 | $124.2 | $154.31 | $190.28 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $1630.65 | $1885.83 | $1886.58 | $1763.69 |
Current liabilities | ||||
Accounts payable | $47.02 | $54.95 | $53.98 | $44.12 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $85.04 | $100.79 | $109.31 | $97.84 |
Long term debt | $558.46 | $556.65 | $554.95 | $779.59 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $723.92 | $759.21 | $754.34 | $969.42 |
Shareholders' equity | ||||
Retained earnings | -$49.55 | -$27.36 | -$31.44 | -$47.49 |
Other shareholder equity | -$21.16 | -$22.33 | -$1.64 | $2.48 |
Total shareholder equity |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $199.12 | $184.55 | $169.42 | $202.56 |
Cost of revenue | ||||
Gross Profit | $98.24 | $92.2 | $82.22 | $101.25 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $89.13 | $82.3 | $82.95 | $71.87 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $0.78 | $0.69 | -$1.39 | $1.65 |
Interest expense | -$17.19 | -$7.35 | -$3.57 | -$12.91 |
Net income | ||||
Net income | -$8.86 | $1.86 | -$2.91 | $14.81 |
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $763.76 | $810 | $712.29 | |
Cost of revenue | ||||
Gross Profit | $376.98 | $401.1 | $360.12 | |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $295.47 | $306.8 | $296.3 | |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $11.18 | $20.5 | $8.86 | |
Interest expense | -$33.04 | -$9.2 | -$24.97 | |
Net income | ||||
Net income | $37.29 | $64.6 | $16.05 | |
Income (for common shares) |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$21.72 | -$13.81 | -$7.03 | -$66.85 |
Financing activities | ||||
Dividends paid | -$0.21 | -$0.2 | -$0.01 | -$217.74 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $1.16 | $0.21 | $0.69 | -$273.56 |
Effect of exchange rate | $0.27 | -$1.04 | -$0.33 | -$0.3 |
Change in cash and equivalents | $93.57 | $55.74 | $31.66 | -$177.88 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$66.85 | -$48.6 | -$72.43 | |
Financing activities | ||||
Dividends paid | -$217.74 | |||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$273.56 | -$59.2 | $63.85 | |
Effect of exchange rate | -$0.3 | -$6 | -$0.28 | |
Change in cash and equivalents | -$177.88 | $99 | $139.82 |
Market cap | $2.54B |
---|---|
Enterprise value | N/A |
Shares outstanding | 145.56M |
Revenue | $755.64M |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | $4.91M |
Revenue Q/Q | -3.33% |
Revenue Y/Y | N/A |
P/E ratio | 517.73 |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | 3.36 |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | $0.03 |
---|---|
ROA | 0.30% |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 3.85 |
Quick ratio | N/A |