(in millions $) | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 | 1 May 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $146.4 | $162.81 | $148.93 | $130.44 |
Inventory | ||||
Total current assets | $373.74 | $349.31 | $571.74 | $555.47 |
Long term investments | ||||
Property, plant & equipment | $79.44 | $89.67 | $93.27 | $103.3 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $1630.65 | $1629.45 | $1838.11 | $1847.66 |
Current liabilities | ||||
Accounts payable | $47.02 | $55.95 | $51.93 | $47.48 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $85.04 | $94.78 | $90.11 | $84.96 |
Long term debt | $558.46 | $558.01 | $557.58 | $557.11 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $723.92 | $741.45 | $744 | $740.34 |
Shareholders' equity | ||||
Retained earnings | -$49.55 | -$61.35 | -$68.51 | -$50.95 |
Other shareholder equity | -$21.16 | -$22.85 | -$21.24 | -$21.46 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $146.4 | $147.04 | $158.06 | $114.84 |
Inventory | ||||
Total current assets | $373.74 | $566.2 | $466.16 | $277.78 |
Long term investments | ||||
Property, plant & equipment | $86.72 | $124.2 | $154.31 | $190.28 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $1630.65 | $1885.83 | $1886.58 | $1763.69 |
Current liabilities | ||||
Accounts payable | $47.02 | $54.95 | $53.98 | $44.12 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $85.04 | $100.79 | $109.31 | $97.84 |
Long term debt | $558.46 | $556.65 | $554.95 | $779.59 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $723.92 | $759.21 | $754.34 | $969.42 |
Shareholders' equity | ||||
Retained earnings | -$49.55 | -$27.36 | -$31.44 | -$47.49 |
Other shareholder equity | -$21.16 | -$22.33 | -$1.64 | $2.48 |
Total shareholder equity |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $205.99 | |||
Cost of revenue | ||||
Gross Profit | $101.69 | |||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $76.03 | |||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $6.71 | |||
Interest expense | -$1.74 | |||
Net income | ||||
Net income | $17.21 | |||
Income (for common shares) |
(in millions $) | 31 Jan 2022 | 30 Jan 2021 | 31 Jan 2020 | |
---|---|---|---|---|
Revenue | ||||
Total revenue | $712.29 | $481.77 | ||
Cost of revenue | ||||
Gross Profit | $360.12 | $236.44 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $296.3 | $144.28 | ||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $8.86 | $6.9 | ||
Interest expense | -$24.97 | -$51.02 | ||
Net income | ||||
Net income | $16.05 | $34.25 | ||
Income (for common shares) |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$40.53 | -$34.36 | -$26.47 | -$72.43 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$0.83 | $0.19 | -$0.04 | $63.85 |
Effect of exchange rate | -$3.88 | -$2.55 | $0.06 | -$0.28 |
Change in cash and equivalents | $97.61 | $59.69 | $15.13 | $139.82 |
(in millions $) | 31 Jan 2022 | 30 Jan 2021 | 31 Jan 2020 | |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$72.43 | -$17.79 | ||
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $63.85 | -$3.18 | ||
Effect of exchange rate | -$0.28 | -$0.13 | ||
Change in cash and equivalents | $139.82 | $50.48 |
Market cap | $2.25B |
---|---|
Enterprise value | N/A |
Shares outstanding | 145.07M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | 6.80% |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 4.39 |
Quick ratio | N/A |