(in millions $) | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | $162.74 | $175.53 | $209.15 | $228.71 |
Short term investments | ||||
Net receivables | $47.99 | $47.36 | $44.18 | $38.83 |
Inventory | ||||
Total current assets | $225.47 | $239.03 | $267.41 | $278.34 |
Long term investments | ||||
Property, plant & equipment | $482.86 | $468.93 | $456.95 | $454.12 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $785.33 | $787.54 | $806.61 | $817.3 |
Current liabilities | ||||
Accounts payable | $16.16 | $10.09 | $10.13 | $17.61 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $90.09 | $81.63 | $89.35 | $92.31 |
Long term debt | ||||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $771.73 | $761.87 | $967.2 | $910.67 |
Shareholders' equity | ||||
Retained earnings | -$77.49 | -$67.11 | -$248.55 | -$235.94 |
Other shareholder equity | ||||
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $209.15 | $246.19 | $484.88 | $0.99 |
Short term investments | ||||
Net receivables | $44.18 | $19.09 | $12.18 | $5.42 |
Inventory | ||||
Total current assets | $267.41 | $275.48 | $506.35 | $1.25 |
Long term investments | ||||
Property, plant & equipment | $456.95 | $359.97 | $133.28 | $71.27 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $230 | |||
Total investments | ||||
Total assets | $806.61 | $729.72 | $746.32 | $231.26 |
Current liabilities | ||||
Accounts payable | $10.13 | $9.13 | $2.95 | $3 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $89.35 | $87.34 | $46.87 | $0.75 |
Long term debt | ||||
Total noncurrent liabilities | $225.51 | |||
Total debt | ||||
Total liabilities | $967.2 | $1087.82 | $2104.65 | $226.26 |
Shareholders' equity | ||||
Retained earnings | -$248.55 | -$375.66 | -$1358.36 | -$14.3 |
Other shareholder equity | $184.61 | |||
Total shareholder equity |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $9.08 | |||
Cost of revenue | ||||
Gross Profit | -$0.74 | |||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $36.31 | |||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $0.02 | |||
Interest expense | $0.47 | |||
Net income | ||||
Net income | $4.48 | |||
Income (for common shares) |
(in millions $) | 31 Jan 2022 | 30 Jan 2021 | 31 Jan 2020 | |
---|---|---|---|---|
Revenue | ||||
Total revenue | $22.21 | |||
Cost of revenue | ||||
Gross Profit | -$6.83 | |||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $83.01 | $1.01 | ||
Operating income | -$1.01 | |||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | -$1.25 | |||
Net income | ||||
Net income | -$5.91 | -$14.3 | ||
Income (for common shares) |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$133.32 | -$106.84 | -$28.07 | -$87.77 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $6.46 | $5.03 | $4.1 | $594.63 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$184.2 | -$140.17 | -$43.8 | $477.26 |
(in millions $) | 31 Jan 2022 | 30 Jan 2021 | 31 Jan 2020 | |
---|---|---|---|---|
Net income | -$14.3 | |||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | -$0.55 | |||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$87.77 | -$230 | -$21.46 | |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $594.63 | $231.54 | $14.24 | |
Effect of exchange rate | ||||
Change in cash and equivalents | $477.26 | $0.99 | -$15.73 |
Market cap | $660.90M |
---|---|
Enterprise value | N/A |
Shares outstanding | 105.74M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | 1.54 |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 2.50 |
Quick ratio | N/A |