Company logo

EVER - EverQuote, Inc.

NASDAQ -> Communication Services -> Internet Content & Information
Cambridge, United States
Type: Equity

EVER price evolution
EVER
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $37.96 $39.05 $31.05 $28.75
Short term investments
Net receivables $21.18 $22.15 $22.05 $39.19
Inventory
Total current assets $69.24 $70.1 $70.89 $84.87
Long term investments
Property, plant & equipment $7.34 $7.73 $10.91 $11.5
Goodwill & intangible assets $26.69 $27.02 $28.42 $28.94
Total noncurrent assets $41.68 $43.89 $74.17 $75.57
Total investments
Total assets $110.92 $113.99 $145.06 $160.44
Current liabilities
Accounts payable $17.2 $20.63 $22.88 $30.69
Deferred revenue $1.87 $1.9 $1.81 $1.95
Short long term debt $2.09 $2.7 $2.84 $2.86
Total current liabilities $29.95 $32 $37.73 $46.26
Long term debt $0.07 $0.12 $1.79 $2.5
Total noncurrent liabilities $0.07 $0.12 $1.79 $2.54
Total debt $2.16 $2.82 $4.62 $5.36
Total liabilities $30.02 $32.12 $39.52 $48.8
Shareholders' equity
Retained earnings -$213.35 -$207 -$177.78 -$164.59
Other shareholder equity $0.03 -$0.01 $0.02 $0.01
Total shareholder equity $80.91 $81.87 $105.54 $111.64
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $37.96 $30.84 $34.85 $42.87
Short term investments
Net receivables $21.18 $43.13 $35.66 $46.08
Inventory
Total current assets $69.24 $80.97 $84.69 $97.4
Long term investments
Property, plant & equipment $7.34 $12.23 $13.09 $15.79
Goodwill & intangible assets $26.69 $29.46 $31.73 $13.16
Total noncurrent assets $41.68 $75.55 $58.91 $31.65
Total investments
Total assets $110.92 $156.52 $143.61 $129.05
Current liabilities
Accounts payable $17.2 $30.68 $29.6 $32.96
Deferred revenue $1.87 $1.87 $2.1 $1.87
Short long term debt $2.09 $2.94 $2.7 $2.59
Total current liabilities $29.95 $45.41 $47.41 $46.85
Long term debt $0.07 $3.5 $5.53 $8.09
Total noncurrent liabilities $0.07 $3.63 $11.08 $11.22
Total debt $2.16 $6.44 $8.23 $10.69
Total liabilities $30.02 $49.03 $58.48 $58.07
Shareholders' equity
Retained earnings -$213.35 -$162.06 -$137.65 -$118.21
Other shareholder equity $0.03 -$0.01 $0.01 -$0.01
Total shareholder equity $80.91 $107.49 $85.13 $70.98
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $55.7 $55.01 $67.98 $109.22
Cost of revenue $4.99 $6.15 $5.55 $5.77
Gross Profit $50.72 $48.86 $62.44 $103.45
Operating activities
Research & development $5.94 $6.27 $7.45 $7.93
Selling, general & administrative $51.56 $52.25 $64.56 $98.07
Total operating expenses $57.48 $78.27 $75.81 $105.88
Operating income -$6.76 -$29.41 -$13.37 -$2.43
Income from continuing operations
EBIT -$6.37 -$28.98 -$13.12 -$2.24
Income tax expense -$0.02 $0.24 $0.08 $0.29
Interest expense
Net income
Net income -$6.35 -$29.22 -$13.19 -$2.53
Income (for common shares) -$6.35 -$29.22 -$13.19 -$2.53
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $287.92 $404.13 $418.51 $346.94
Cost of revenue $22.45 $23.98 $23.95 $21.37
Gross Profit $265.47 $380.15 $394.57 $325.56
Operating activities
Research & development $27.59 $31.71 $35.73 $29.66
Selling, general & administrative $266.43 $377.36 $379.69 $305.32
Total operating expenses $317.44 $404.94 $416.49 $337.24
Operating income -$51.98 -$24.79 -$21.92 -$11.68
Income from continuing operations
EBIT -$50.71 -$24.42 -$21.94 -$11.2
Income tax expense $0.58 -$2.51
Interest expense
Net income
Net income -$51.29 -$24.42 -$19.43 -$11.2
Income (for common shares) -$51.29 -$24.42 -$19.43 -$11.2
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$6.35 -$29.22 -$13.19 -$2.53
Operating activities
Depreciation $1.07 $2.25 $1.46 $1.41
Business acquisitions & disposals $13.19
Stock-based compensation $4.81 $5.64 $7.13 $6.51
Total cash flows from operations -$0.79 -$4.15 $3.35 -$1.24
Investing activities
Capital expenditures -$0.85 -$0.97 -$1.01 -$1.01
Investments
Total cash flows from investing -$0.85 $12.23 -$1.01 -$1.01
Financing activities
Dividends paid
Sale and purchase of stock $0.64 $0.05 $0.29
Net borrowings
Total cash flows from financing $0.54 -$0.07 -$0.05 $0.16
Effect of exchange rate $0.01 -$0.01 $0.01 $0.01
Change in cash and equivalents -$1.09 $8 $2.29 -$2.08
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$51.29 -$24.42 -$19.43 -$11.2
Operating activities
Depreciation $6.2 $5.85 $5.07 $3.35
Business acquisitions & disposals $13.19 -$15.96 -$14.93
Stock-based compensation $24.1 $28.99 $30.02 $24.18
Total cash flows from operations -$2.83 -$15.79 $7.19 $10.67
Investing activities
Capital expenditures -$3.84 -$4.29 -$2.86 -$3.82
Investments
Total cash flows from investing $9.35 -$4.29 -$18.82 -$18.75
Financing activities
Dividends paid
Sale and purchase of stock $0.98 $15.94 $3.62 $4.91
Net borrowings
Total cash flows from financing $0.58 $15.84 $3.62 $4.91
Effect of exchange rate $0.02 -$0.03 -$0.01 -$0.01
Change in cash and equivalents $7.12 -$4.27 -$8.02 -$3.18
Fundamentals
Market cap $636.06M
Enterprise value $600.27M
Shares outstanding 34.18M
Revenue $287.92M
EBITDA -$44.51M
EBIT -$50.71M
Net Income -$51.29M
Revenue Q/Q -36.92%
Revenue Y/Y N/A
P/E ratio -12.40
EV/Sales 2.08
EV/EBITDA -13.48
EV/EBIT -11.84
P/S ratio 2.21
P/B ratio 7.86
Book/Share 2.37
Cash/Share 1.11
EPS -$1.50
ROA -38.68%
ROE -53.99%
Debt/Equity 0.37
Net debt/EBITDA 0.18
Current ratio 2.31
Quick ratio 2.31