Company logo

EVER - EverQuote, Inc.

NASDAQ -> Communication Services -> Internet Content & Information
Cambridge, United States
Type: Equity

EVER price evolution
EVER
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $60.92 $48.62 $37.96
Short term investments
Net receivables $51.6 $48.03 $38.29 $21.18
Inventory
Total current assets $139.89 $117.06 $95.68 $69.24
Long term investments
Property, plant & equipment $10.27 $9.29 $6.87 $7.34
Goodwill & intangible assets $25.62 $26.15 $26.69
Total noncurrent assets $40.9 $39.72 $41.68
Total investments
Total assets $180.54 $157.95 $135.4 $110.92
Current liabilities
Accounts payable $46.99 $42.01 $33.07 $17.2
Deferred revenue $1.9 $1.87 $1.87
Short long term debt $1.24 $1.48 $2.09
Total current liabilities $59.98 $54.96 $47.06 $29.95
Long term debt $2.16 $0.02 $0.07
Total noncurrent liabilities $2.16 $0.02 $0.07
Total debt $3.39 $1.49 $2.16
Total liabilities $62.84 $57.11 $47.08 $30.02
Shareholders' equity
Retained earnings -$193.49 -$205.04 -$211.44 -$213.35
Other shareholder equity $0.1 $0.02 $0.02 $0.03
Total shareholder equity $100.84 $88.32 $80.91
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $37.96 $30.84 $34.85 $42.87
Short term investments
Net receivables $21.18 $43.13 $35.66 $46.08
Inventory
Total current assets $69.24 $80.97 $84.69 $97.4
Long term investments
Property, plant & equipment $7.34 $12.23 $13.09 $15.79
Goodwill & intangible assets $26.69 $29.46 $31.73 $13.16
Total noncurrent assets $41.68 $75.55 $58.91 $31.65
Total investments
Total assets $110.92 $156.52 $143.61 $129.05
Current liabilities
Accounts payable $17.2 $30.68 $29.6 $32.96
Deferred revenue $1.87 $1.87 $2.1 $1.87
Short long term debt $2.09 $2.94 $2.7 $2.59
Total current liabilities $29.95 $45.41 $47.41 $46.85
Long term debt $0.07 $3.5 $5.53 $8.09
Total noncurrent liabilities $0.07 $3.63 $11.08 $11.22
Total debt $2.16 $6.44 $8.23 $10.69
Total liabilities $30.02 $49.03 $58.48 $58.07
Shareholders' equity
Retained earnings -$213.35 -$162.06 -$137.65 -$118.21
Other shareholder equity $0.03 -$0.01 $0.01 -$0.01
Total shareholder equity $80.91 $107.49 $85.13 $70.98
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $144.53 $117.14 $91.06 $55.7
Cost of revenue $5.01 $5.04 $4.99
Gross Profit $139.08 $112.13 $86.02 $50.72
Operating activities
Research & development $7.04 $6.84 $5.94
Selling, general & administrative $98.79 $77.41 $51.56
Total operating expenses $127.41 $105.84 $84.26 $57.48
Operating income $6.29 $1.77 -$6.76
Income from continuing operations
EBIT $6.81 $2.19 -$6.37
Income tax expense $0.72 $0.41 $0.29 -$0.02
Interest expense $0.55
Net income
Net income $11.55 $6.4 $1.91 -$6.35
Income (for common shares) $6.4 $1.91 -$6.35
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $287.92 $404.13 $418.51 $346.94
Cost of revenue $22.45 $23.98 $23.95 $21.37
Gross Profit $265.47 $380.15 $394.57 $325.56
Operating activities
Research & development $27.59 $31.71 $35.73 $29.66
Selling, general & administrative $266.43 $377.36 $379.69 $305.32
Total operating expenses $317.44 $404.94 $416.49 $337.24
Operating income -$51.98 -$24.79 -$21.92 -$11.68
Income from continuing operations
EBIT -$50.71 -$24.42 -$21.94 -$11.2
Income tax expense $0.58 -$2.51
Interest expense
Net income
Net income -$51.29 -$24.42 -$19.43 -$11.2
Income (for common shares) -$51.29 -$24.42 -$19.43 -$11.2
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $6.4 $1.91 -$6.35
Operating activities
Depreciation $1.24 $1.26 $1.07
Business acquisitions & disposals
Stock-based compensation $5.34 $4.52 $4.81
Total cash flows from operations $12.38 $10.44 -$0.79
Investing activities
Capital expenditures -$0.85 -$0.77 -$0.85
Investments
Total cash flows from investing -$3.11 -$0.85 -$0.77 -$0.85
Financing activities
Dividends paid
Sale and purchase of stock $1.19 $1.43 $0.64
Net borrowings
Total cash flows from financing $1.55 $0.77 $1 $0.54
Effect of exchange rate $0.01 $0 -$0.01 $0.01
Change in cash and equivalents $44.89 $12.3 $10.66 -$1.09
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$51.29 -$24.42 -$19.43 -$11.2
Operating activities
Depreciation $6.2 $5.85 $5.07 $3.35
Business acquisitions & disposals $13.19 -$15.96 -$14.93
Stock-based compensation $24.1 $28.99 $30.02 $24.18
Total cash flows from operations -$2.83 -$15.79 $7.19 $10.67
Investing activities
Capital expenditures -$3.84 -$4.29 -$2.86 -$3.82
Investments
Total cash flows from investing $9.35 -$4.29 -$18.82 -$18.75
Financing activities
Dividends paid
Sale and purchase of stock $0.98 $15.94 $3.62 $4.91
Net borrowings
Total cash flows from financing $0.58 $15.84 $3.62 $4.91
Effect of exchange rate $0.02 -$0.03 -$0.01 -$0.01
Change in cash and equivalents $7.12 -$4.27 -$8.02 -$3.18
Fundamentals
Market cap $619.00M
Enterprise value N/A
Shares outstanding 35.35M
Revenue $408.44M
EBITDA N/A
EBIT N/A
Net Income $13.52M
Revenue Q/Q 162.73%
Revenue Y/Y 27.43%
P/E ratio 45.80
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.52
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $0.38
ROA 9.24%
ROE N/A
Debt/Equity 0.37
Net debt/EBITDA N/A
Current ratio 2.33
Quick ratio N/A