Company logo

ESGR - Enstar Group Limited

NASDAQ -> Financial Services -> Insurance—Diversified
Hamilton, Bermuda
Type: Equity

ESGR price evolution
ESGR
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $752 $760 $830 $884
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment
Goodwill & intangible assets
Total noncurrent assets
Total investments $28507 $16917 $17413 $14839
Total assets $19896 $20265 $20913 $21031
Current liabilities
Accounts payable $32 $107 $43 $230
Deferred revenue
Short long term debt
Total current liabilities
Long term debt $1832 $1832 $1831 $1831
Total noncurrent liabilities
Total debt $1832 $1832 $1831 $1831
Total liabilities $14016 $14519 $15265 $15961
Shareholders' equity
Retained earnings $5435 $5309 $5190 $4889
Other shareholder equity -$357 -$364 -$336 -$570
Total shareholder equity $5771 $5632 $5535 $4877
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $830 $1330 $2092 $1373.12
Short term investments
Net receivables $405.79
Inventory
Total current assets
Long term investments
Property, plant & equipment $32
Goodwill & intangible assets
Total noncurrent assets
Total investments $17413 $14628 $17276 $15256.93
Total assets $20913 $22154 $24429 $21647.28
Current liabilities
Accounts payable $43 $100 $254 $494.41
Deferred revenue
Short long term debt
Total current liabilities $35
Long term debt $1831 $1829 $1691 $1373.26
Total noncurrent liabilities
Total debt $1831 $1829 $1691 $1373.26
Total liabilities $15265 $17453 $17924 $14593.84
Shareholders' equity
Retained earnings $5190 $4406 $5085 $4647.31
Other shareholder equity -$336 -$575 -$16 $80.66
Total shareholder equity $5535 $4701 $6096 $6674.4
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Revenue
Total revenue $236 $250 $482 $161
Cost of revenue -$58 -$19 -$84 -$10
Gross Profit $294 $269 $566 $171
Operating activities
Research & development
Selling, general & administrative $98 $87 $104 $91
Total operating expenses $128 $118 $139 $125
Operating income $166 $151 $427 $46
Income from continuing operations
EBIT $156 $155 $393 $62
Income tax expense -$2 $5 -$238 -$7
Interest expense $23 $22 $23 $22
Net income
Net income $135 $128 $608 $47
Income (for common shares) $126 $119 $599 $38
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1429 -$1058 $789 $2660.51
Cost of revenue -$101 -$683 -$114 $415.93
Gross Profit $1530 -$375 $903 $2244.58
Operating activities
Research & development
Selling, general & administrative $369 $331 $367 $501.48
Total operating expenses $485 $434 $424 $672.5
Operating income $1045 -$809 $479 $1572.08
Income from continuing operations
EBIT $958 -$793 $569 $1838.18
Income tax expense -$250 -$12 $27 $23.83
Interest expense $90 $89 $69 $59.31
Net income
Net income $1118 -$870 $473 $1755.04
Income (for common shares) $1082 -$906 $437 $1719.34
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income $135 $128 $608 $47
Operating activities
Depreciation -$2 -$5 $8 -$4
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$100 -$168 $220 -$134
Investing activities
Capital expenditures
Investments $109 $101 $44 -$172
Total cash flows from investing $109 $102 $45 -$162
Financing activities
Dividends paid
Sale and purchase of stock -$191
Net borrowings
Total cash flows from financing -$16 -$8 -$319 -$9
Effect of exchange rate -$1 $4 $3
Change in cash and equivalents -$8 -$70 -$54 -$302
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1118 -$870 $473 $1755.04
Operating activities
Depreciation $7 $49 $74 $59.57
Business acquisitions & disposals $154 -$13.85
Stock-based compensation
Total cash flows from operations $523 $257 $3801 $2786.37
Investing activities
Capital expenditures
Investments -$160 -$925 -$2728 -$2322.49
Total cash flows from investing -$148 -$919 -$2573 -$2335.44
Financing activities
Dividends paid
Sale and purchase of stock -$531 -$163 -$942 -$26.01
Net borrowings $138 $242 $179.51
Total cash flows from financing -$861 -$116 -$737 $117.41
Effect of exchange rate -$14 $16 $4 -$5.8
Change in cash and equivalents -$500 -$762 $495 $540.54
Fundamentals
Market cap $4.94B
Enterprise value $6.02B
Shares outstanding 15.23M
Revenue $1.13B
EBITDA $763.00M
EBIT $766.00M
Net Income $918.00M
Revenue Q/Q 11.70K%
Revenue Y/Y 220.74%
P/E ratio 5.38
EV/Sales 5.33
EV/EBITDA 7.89
EV/EBIT 7.86
P/S ratio 4.38
P/B ratio 0.81
Book/Share 402.34
Cash/Share 49.37
EPS $60.27
ROA 4.47%
ROE 16.83%
Debt/Equity 2.76
Net debt/EBITDA 17.38
Current ratio N/A
Quick ratio N/A