Company logo

ERNA - Eterna Therapeutics Inc.

NASDAQ -> Healthcare -> Biotechnology
San Diego, United States
Type: Equity

ERNA price evolution
ERNA
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash $4.26 $2.59 $5.12 $7.58
Short term investments
Net receivables $0.19 $0.23 $0.35 $0.42
Inventory
Total current assets $4.73 $3.58 $6.16 $9.6
Long term investments
Property, plant & equipment $0.82 $36.64 $37.23 $33.27
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $7.72 $46.49 $49.66 $49.13
Current liabilities
Accounts payable $2.19 $2.19 $2.06 $1.07
Deferred revenue
Short long term debt
Total current liabilities $9.95 $9.6 $7.77 $6.57
Long term debt $32.04 $8.89 $8.01 $6.77
Total noncurrent liabilities
Total debt
Total liabilities $53.11 $55.01 $53.07 $46.9
Shareholders' equity
Retained earnings -$225.77 -$199.16 -$193.63 -$186.98
Other shareholder equity
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Current assets
Cash $7.58 $11.45 $16.99
Short term investments
Net receivables $0.42 $0.95 $0.68 $0.12
Inventory
Total current assets $9.6 $13.68 $18.77 $1.72
Long term investments
Property, plant & equipment $33.27 $1.33 $4.24 $0.54
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $49.13 $22.28 $31.53 $3.75
Current liabilities
Accounts payable $1.07 $1.62 $1.76 $0.27
Deferred revenue
Short long term debt
Total current liabilities $6.57 $7.65 $3.68 $2.36
Long term debt $6.77 $1.21 $0.53
Total noncurrent liabilities
Total debt
Total liabilities $46.9 $10.17 $6.02 $2.89
Shareholders' equity
Retained earnings -$186.98 -$165.3 -$140.7 -$135.89
Other shareholder equity $0.25
Total shareholder equity
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $0.49 $0.05 $0.05 $0.02
Cost of revenue
Gross Profit $0.55 -$0.05 -$0.01 -$0.05
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $4.38 $4.88 $5.77 $5.72
Operating income
Income from continuing operations
EBIT
Income tax expense $0.01 $0 $0 -$0
Interest expense -$1.69 -$0.8 -$0.79 -$0.48
Net income
Net income -$26.6 -$5.54 -$6.65 -$6.16
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Revenue
Total revenue $0.07 $5.8
Cost of revenue
Gross Profit -$0.17 $2.89
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $20.51 $27.23 $27.43 $8.29
Operating income
Income from continuing operations
EBIT
Income tax expense -$0 $0.05 $0.06 -$0.01
Interest expense -$0.54 -$0.97 -$0.07 -$0.14
Net income
Net income -$21.68 -$24.6 -$122.56 -$4.43
Income (for common shares)
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$0.36 -$0.35 -$0.1 -$0.02
Financing activities
Dividends paid -$0.01 -$0.01 -$0.02
Sale and purchase of stock
Net borrowings
Total cash flows from financing $5.25 $1.36 $1.39 $16.56
Effect of exchange rate
Change in cash and equivalents -$7.41 -$4.99 -$2.46 -$3.87
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$0.02 -$0.05 -$22.74 $0.96
Financing activities
Dividends paid -$0.02 -$0.02 -$0.01 -$0.02
Sale and purchase of stock
Net borrowings
Total cash flows from financing $16.56 $19.58 $61.59 $0.29
Effect of exchange rate $0.01
Change in cash and equivalents -$3.87 -$1.45 $15.36 -$2.63
Fundamentals
Market cap $919.87K
Enterprise value N/A
Shares outstanding 5.41M
Revenue $598.00K
EBITDA N/A
EBIT N/A
Net Income -$44.95M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio -0.02
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.54
P/B ratio N/A
Book/Share N/A
Cash/Share 0.79
EPS -$8.31
ROA -117.52%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 0.48
Quick ratio N/A