(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | $260.27 | $235.02 | $379.1 | |
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | ||||
Long term investments | ||||
Property, plant & equipment | $117.01 | $114.26 | $116.79 | $112.63 |
Goodwill & intangible assets | $69.74 | $70.95 | $60.32 | |
Total noncurrent assets | ||||
Total investments | $4493.45 | $4559.96 | $4232.32 | |
Total assets | $5355.23 | $5245.52 | $5239.04 | $5034.59 |
Current liabilities | ||||
Accounts payable | $37.04 | $33.34 | $31.94 | $36.46 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $75.23 | $71.37 | $75.75 | $80.04 |
Long term debt | $97.34 | $97.2 | $97.06 | $96.92 |
Total noncurrent liabilities | ||||
Total debt | $385.53 | $360.8 | $380.5 | |
Total liabilities | $4851.19 | $4784.08 | $4782.26 | $4581.73 |
Shareholders' equity | ||||
Retained earnings | $180.59 | $163.07 | $153.2 | $141.01 |
Other shareholder equity | -$40.01 | -$62.01 | -$60.79 | -$57.92 |
Total shareholder equity | $461.44 | $456.78 | $452.86 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $379.1 | $104.43 | $259.95 | $280.7 |
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | ||||
Long term investments | ||||
Property, plant & equipment | $112.63 | $101.49 | $104.04 | $89.41 |
Goodwill & intangible assets | $60.32 | $63.7 | $69.34 | $47.66 |
Total noncurrent assets | ||||
Total investments | $4232.32 | $4474.08 | $4456.43 | $3458.87 |
Total assets | $5034.59 | $4981.65 | $5137.63 | $4013.36 |
Current liabilities | ||||
Accounts payable | $36.46 | $32.83 | $41.5 | $19.07 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $80.04 | $32.83 | $47.4 | $19 |
Long term debt | $96.92 | $96.39 | $95.9 | $87.68 |
Total noncurrent liabilities | ||||
Total debt | $380.5 | $281.73 | $151.89 | $133.81 |
Total liabilities | $4581.73 | $4571.59 | $4637 | $3605.71 |
Shareholders' equity | ||||
Retained earnings | $141.01 | $140.09 | $88.32 | $50.79 |
Other shareholder equity | -$57.92 | -$113.51 | $1.78 | $19.78 |
Total shareholder equity | $452.86 | $410.06 | $500.63 | $407.65 |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $55.35 | $55.91 | -$3.95 | |
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | ||||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $3.99 | $3.69 | -$11.36 | |
Interest expense | ||||
Net income | ||||
Net income | $19.85 | $14.07 | -$28.3 | |
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Dec 2022 | 31 Jan 2022 | 31 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $139.89 | $198.66 | $134.42 | |
Cost of revenue | ||||
Gross Profit | $198.66 | $134.42 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $98.95 | $79.72 | ||
Total operating expenses | $128.38 | $208.99 | ||
Operating income | $70.28 | -$74.57 | ||
Income from continuing operations | ||||
EBIT | $70.28 | -$74.57 | ||
Income tax expense | -$5.41 | $12.59 | $0.4 | |
Interest expense | ||||
Net income | ||||
Net income | $7.82 | $57.69 | -$74.97 | |
Income (for common shares) | $57.69 | -$74.97 |
(in millions $) | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 | 30 Sep 2023 |
---|---|---|---|---|
Net income | $11.72 | $14.07 | -$28.3 | $12.34 |
Operating activities | ||||
Depreciation | $2.72 | $2.39 | $2.13 | $2.17 |
Business acquisitions & disposals | ||||
Stock-based compensation | $0.91 | $0.95 | $0.86 | $0.57 |
Total cash flows from operations | $16.03 | $12.64 | $12.97 | $25.1 |
Investing activities | ||||
Capital expenditures | $1.43 | -$2 | -$3.31 | -$5.23 |
Investments | $65.96 | -$53.85 | $114.6 | $57.14 |
Total cash flows from investing | $23.58 | $5.29 | $111.56 | $51.35 |
Financing activities | ||||
Dividends paid | -$1.8 | -$1.92 | -$1.85 | -$1.54 |
Sale and purchase of stock | -$4.84 | -$6.36 | -$0.08 | $0.47 |
Net borrowings | $24.59 | -$28.66 | $3.88 | -$5.07 |
Total cash flows from financing | -$14.36 | -$162.01 | $55.55 | -$155.53 |
Effect of exchange rate | ||||
Change in cash and equivalents | $25.25 | -$144.08 | $180.08 | -$79.08 |
(in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Net income | $7.82 | $57.69 | $52.48 | -$74.97 |
Operating activities | ||||
Depreciation | $8.83 | $9.55 | $9.08 | $8.35 |
Business acquisitions & disposals | -$41.27 | $173.86 | ||
Stock-based compensation | $3.21 | $3.33 | $2.91 | $3.47 |
Total cash flows from operations | $76.53 | $74.07 | $102.7 | $43.62 |
Investing activities | ||||
Capital expenditures | -$15.41 | -$3.31 | -$5.08 | -$9.54 |
Investments | $245.66 | -$200.2 | -$461.04 | $77.68 |
Total cash flows from investing | $232.17 | -$214.18 | -$315.34 | $96 |
Financing activities | ||||
Dividends paid | -$6.61 | -$5.56 | -$1.15 | |
Sale and purchase of stock | -$16.91 | -$30.38 | -$14.25 | -$18.73 |
Net borrowings | $98.24 | $129.34 | -$18.72 | -$250.36 |
Total cash flows from financing | -$34.03 | -$15.41 | $191.9 | $51.78 |
Effect of exchange rate | ||||
Change in cash and equivalents | $274.67 | -$155.53 | -$20.74 | $191.41 |
Market cap | $728.03M |
---|---|
Enterprise value | N/A |
Shares outstanding | 15.29M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | 11.26% |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | 10.12 |
---|---|
Net debt/EBITDA | N/A |
Current ratio | N/A |
Quick ratio | N/A |