Company logo

ENPH - Enphase Energy, Inc.

NASDAQ -> Technology -> Solar
Fremont, United States
Type: Equity

ENPH price evolution
ENPH
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $252.1 $253.65 $288.75
Short term investments $1394.3 $1375.94 $1406.29
Net receivables $274.81 $277.48 $364.36 $445.96
Inventory $158.84 $176.07 $207.89 $213.59
Total current assets $2360.88 $2241.65 $2302.57 $2443.52
Long term investments
Property, plant & equipment $176.56 $171.46 $178.18 $188.13
Goodwill & intangible assets $269.95 $276.25 $283.1
Total noncurrent assets $924.93 $930.41 $939.49
Total investments $1394.3 $1375.94 $1406.29
Total assets $3264.19 $3166.58 $3232.98 $3383.01
Current liabilities
Accounts payable $112.42 $79.65 $71.75 $116.16
Deferred revenue $476.78 $479.12 $487.47
Short long term debt $98.59 $97.26
Total current liabilities $567.48 $529.63 $554.1 $532.45
Long term debt $1200.26 $1199.43 $1198.6 $1293.74
Total noncurrent liabilities $1752.42 $1756.16 $1866.94
Total debt $1298.02 $1295.87 $1293.74
Total liabilities $2332.82 $2282.05 $2310.26 $2399.39
Shareholders' equity
Retained earnings -$104.93 -$100.89 -$11.82 $46.27
Other shareholder equity $3.26 -$7.95 -$6.77 $983.62
Total shareholder equity $884.52 $922.72 $983.62
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $288.75 $473.24 $119.32 $679.38
Short term investments $1406.29 $1139.6 $897.34
Net receivables $445.96 $473.03 $333.63 $182.16
Inventory $213.59 $149.71 $74.4 $41.76
Total current assets $2443.52 $2264.27 $1462.46 $933.06
Long term investments $5
Property, plant & equipment $188.13 $132.75 $96.59 $60.67
Goodwill & intangible assets $283.1 $313.1 $279.01 $53.59
Total noncurrent assets $939.49 $820.01 $616.79 $267.04
Total investments $1406.29 $1139.6 $897.34
Total assets $3383.01 $3084.28 $2079.26 $1200.1
Current liabilities
Accounts payable $116.16 $125.08 $113.77 $72.61
Deferred revenue $487.47 $372.36 $249.86 $173.14
Short long term debt $90.89 $86.05 $325.97
Total current liabilities $532.45 $638.22 $439.8 $534.04
Long term debt $1293.74 $1199.46 $951.59 $4.9
Total noncurrent liabilities $1866.94 $1620.49 $1209.29 $182.07
Total debt $1293.74 $1290.36 $1037.65 $330.87
Total liabilities $2399.39 $2258.71 $1649.09 $716.11
Shareholders' equity
Retained earnings $46.27 $17.34 -$405.74 -$51.19
Other shareholder equity $983.62 -$10.88 -$2.02 $0.43
Total shareholder equity $983.62 $825.57 $430.17 $483.99
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $380.87 $303.46 $263.34 $302.57
Cost of revenue $166.29 $147.83
Gross Profit $178.17 $137.17 $115.51 $146.66
Operating activities
Research & development $48.87 $54.21
Selling, general & administrative $85.33 $88.49
Total operating expenses $127.71 $135.37 $144.61 $142.08
Operating income $1.8 -$29.1
Income from continuing operations
EBIT $13.44 -$9.3
Income tax expense $4.98 $0.38 $4.6 -$8.69
Interest expense $17 $2.22 $2.2 $18.23
Net income
Net income $45.76 $10.83 -$16.1 $20.92
Income (for common shares) $10.83 -$16.1
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $2290.79 $2330.85 $1382.05 $774.42
Cost of revenue $1356.26 $827.63 $428.44
Gross Profit $1058.39 $974.6 $554.42 $345.98
Operating activities
Research & development $168.85 $105.53 $55.92
Selling, general & administrative $355.1 $233.06 $103.62
Total operating expenses $596.96 $526.33 $338.59 $159.54
Operating income $448.26 $215.83 $186.44
Income from continuing operations
EBIT $461.49 $166.08 $140.41
Income tax expense $74.2 $54.69 -$24.52 -$14.59
Interest expense $60.89 $9.44 $45.15 $21
Net income
Net income $438.94 $397.36 $145.45 $134
Income (for common shares) $397.36 $145.45 $134
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Net income $10.83 -$16.1
Operating activities
Depreciation $20.48 $20.14
Business acquisitions & disposals
Stock-based compensation $52.76 $60.83
Total cash flows from operations $127.06 $49.2
Investing activities
Capital expenditures -$9.64 -$7.37
Investments -$17.99 $25.11
Total cash flows from investing -$122.37 -$27.63 $17.73 -$366.36
Financing activities
Dividends paid
Sale and purchase of stock -$93.14 -$40.81
Net borrowings -$0
Total cash flows from financing -$257.54 -$100.61 -$100.85 -$516.77
Effect of exchange rate $1.09 -$0.37 -$1.18 $1.85
Change in cash and equivalents -$32.42 -$1.55 -$35.1 -$184.5
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $397.36 $145.45 $134
Operating activities
Depreciation $58.77 $32.44 $18.1
Business acquisitions & disposals -$62.16 -$235.65
Stock-based compensation $216.8 $114.29 $42.5
Total cash flows from operations $744.82 $352.03 $216.33
Investing activities
Capital expenditures -$46.44 -$52.51 -$20.56
Investments -$263.3 -$931.39 -$5.01
Total cash flows from investing -$366.36 -$371.91 -$1219.55 -$25.57
Financing activities
Dividends paid
Sale and purchase of stock $10.37 -$492.52 $8.39
Net borrowings $896.5 $269.12
Total cash flows from financing -$516.77 -$17.13 $309.41 $191.68
Effect of exchange rate $1.85 -$1.86 -$1.96 $0.83
Change in cash and equivalents -$184.5 $353.93 -$560.06 $383.27
Fundamentals
Market cap $8.59B
Enterprise value N/A
Shares outstanding 135.08M
Revenue $1.25B
EBITDA N/A
EBIT N/A
Net Income $61.42M
Revenue Q/Q -30.89%
Revenue Y/Y -53.91%
P/E ratio 139.82
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 6.87
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $0.45
ROA 1.88%
ROE N/A
Debt/Equity 2.44
Net debt/EBITDA N/A
Current ratio 4.16
Quick ratio 3.88