Company logo

EMKR - EMCORE Corporation

NASDAQ -> Technology -> Semiconductors
Alhambra, United States
Type: Equity

EMKR price evolution
EMKR
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $8.97 $11.99 $21.17
Short term investments
Net receivables $14.53 $13.9 $16.92
Inventory $29.2 $32.12 $31.95
Total current assets $67.73 $73.78 $85.81
Long term investments
Property, plant & equipment $27.8 $33.77 $35.46
Goodwill & intangible assets $10.77 $11.26 $11.75
Total noncurrent assets $40.71 $47.22 $49.37
Total investments
Total assets $108.44 $121 $135.19
Current liabilities
Accounts payable $10.02 $8.59 $12.36
Deferred revenue $0.89 $2.28 $1.89
Short long term debt $4.8 $4 $3.94
Total current liabilities $23.52 $22.54 $27.62
Long term debt $26.19 $26.8 $27.87
Total noncurrent liabilities $32.65 $31.12 $32.13
Total debt $30.98 $30.8 $31.81
Total liabilities $56.18 $53.66 $59.75
Shareholders' equity
Retained earnings -$725.59 -$711.63 -$703.14
Other shareholder equity $0.35 $0.35 $0.35
Total shareholder equity $52.27 $67.33 $75.44
(in millions $) 30 Oct 2023 30 Oct 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $26.71 $20.01 $71.68 $30.54
Short term investments
Net receivables $23.98 $24.92 $31.85 $25.32
Inventory $28.91 $37.03 $32.31 $25.52
Total current assets $90.97 $95.22 $144.32 $90.11
Long term investments
Property, plant & equipment $37.08 $61.11 $36.03 $35.62
Goodwill & intangible assets $12.24 $32.68 $0.24 $0.27
Total noncurrent assets $51.53 $96.14 $36.49 $36.13
Total investments
Total assets $142.86 $189.08 $180.81 $126.24
Current liabilities
Accounts payable $9.68 $12.73 $16.69 $16.48
Deferred revenue $1.63 $5.3
Short long term debt $3.88 $3.06 $1.2 $0.99
Total current liabilities $28.79 $29.22 $27.82 $29.05
Long term debt $9.75 $14.64 $12.68 $20.22
Total noncurrent liabilities $34.83 $41.04 $15.53 $23.04
Total debt $34.52 $39.33 $13.88 $21.21
Total liabilities $63.62 $70.25 $43.35 $52.09
Shareholders' equity
Retained earnings -$698.51 -$622.1 -$597.77 -$623.41
Other shareholder equity $0.35 $1.3 $0.69 $0.92
Total shareholder equity $80.29 $118.83 $137.47 $74.15
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $20.43 $19.63 $24.12
Cost of revenue $15.42 $16.39 $18.04
Gross Profit $5.01 $3.25 $6.09
Operating activities
Research & development $3.53 $3.73 $3.61
Selling, general & administrative $4.62 $6.04 $6.61
Total operating expenses $14.28 $10.87 $10.4
Operating income -$9.26 -$7.62 -$4.31
Income from continuing operations
EBIT -$13.78 -$8.34 -$5.64
Income tax expense $0.09 $0.03
Interest expense $0.18 $0.07 $0.01
Net income
Net income -$13.96 -$8.49 -$5.68
Income (for common shares) -$13.96 -$8.49 -$5.68
(in millions $) 30 Oct 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $97.72 $124.13 $158.44 $110.13
Cost of revenue $94.41 $96.96 $74.55
Gross Profit $23.39 $29.72 $61.49 $35.58
Operating activities
Research & development $18.54 $17.45 $20.27
Selling, general & administrative $33.71 $24.54 $24.63
Total operating expenses $50.64 $53.87 $42.51 $42.62
Operating income -$24.15 $18.98 -$7.03
Income from continuing operations
EBIT -$24.47 $26.21 -$6.84
Income tax expense $0.04 -$0.14 $0.57 $0.06
Interest expense -$0.75 $0.1
Net income
Net income -$76.41 -$24.33 $25.64 -$7
Income (for common shares) -$24.33 $25.64 -$7
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income -$13.96 -$8.49 -$5.68 -$41.58
Operating activities
Depreciation $1.22 $1.71 $1.46 -$1.65
Business acquisitions & disposals $1
Stock-based compensation -$1.11 $0.41 $0.85 $0.46
Total cash flows from operations -$1.96 -$8.62 -$4.07 -$7.2
Investing activities
Capital expenditures -$0.36 -$0.08 -$0.18 $0.17
Investments
Total cash flows from investing -$0.36 -$0.08 $0.82 $0.48
Financing activities
Dividends paid
Sale and purchase of stock -$0.02 $15.61
Net borrowings -$0.7 -$0.47 -$2.26 $0.64
Total cash flows from financing -$0.7 -$0.49 -$2.28 $12.88
Effect of exchange rate $0.86
Change in cash and equivalents -$3.02 -$9.18 -$5.53 $7.02
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$75.36 -$24.33 $25.64 -$7
Operating activities
Depreciation $4.85 $4.78 $4.06 $5.48
Business acquisitions & disposals $0.1 -$59.86
Stock-based compensation $5.44 $5.37 $4.18 $3.52
Total cash flows from operations -$33.64 $2.96 $11.15 -$3.89
Investing activities
Capital expenditures $9.06 -$2.84 -$3.84 $10.89
Investments
Total cash flows from investing $9.47 -$62.7 -$3.84 $10.89
Financing activities
Dividends paid
Sale and purchase of stock $31.05 $0.03 $33.98 $0.62
Net borrowings -$3.11 $14.64 $0.99
Total cash flows from financing $24.4 $14.35 $33.73 $1.5
Effect of exchange rate $0.85 -$0.14 $0.1 $0.07
Change in cash and equivalents $1.09 -$45.54 $41.14 $8.56
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.79
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A