(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $243.4 | $167 | $206.4 | |
Inventory | $185.6 | $153.2 | $149.2 | |
Total current assets | $781.1 | $710 | $719.5 | |
Long term investments | ||||
Property, plant & equipment | $311.6 | $314.8 | $323 | |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $1267.5 | $1199.6 | $1217.8 | |
Current liabilities | ||||
Accounts payable | $66.8 | $52.6 | $42.1 | |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $370.7 | $310.4 | $326.6 | |
Long term debt | $1621.3 | $1622.6 | $1624 | |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $2031.2 | $1969.2 | $2011.3 | |
Shareholders' equity | ||||
Retained earnings | -$504.2 | -$510 | -$530 | |
Other shareholder equity | -$306.3 | -$299.9 | -$297.5 | |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 30 Oct 2022 | 29 Oct 2021 | 30 Oct 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $160.3 | $22.2 | $151 | $120 |
Inventory | $152.1 | $122.8 | $118 | $102 |
Total current assets | $749.1 | $664.7 | $292 | $235 |
Long term investments | ||||
Property, plant & equipment | $323.2 | $307.9 | $455 | $467 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $1214.4 | $1086.4 | $788 | $738 |
Current liabilities | ||||
Accounts payable | $53.5 | $41.4 | $54 | $50 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $353.5 | $301 | $164 | $137 |
Long term debt | $1625.4 | $1630.7 | ||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $2036.1 | $1977.8 | $194 | $166 |
Shareholders' equity | ||||
Retained earnings | -$541.1 | -$577.1 | ||
Other shareholder equity | -$309.1 | -$324.9 | $594 | $572 |
Total shareholder equity |
(in millions $) | 30 Jul 2022 | 30 Apr 2022 | 31 Jan 2022 | 29 Oct 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $291.1 | $274.5 | $289.3 | $1165 |
Cost of revenue | ||||
Gross Profit | $203.1 | $191.2 | $203.9 | $800 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $96.1 | $92.3 | $87.3 | $308 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $11.2 | $14.3 | $17.8 | $80 |
Interest expense | -$19.5 | -$4.9 | ||
Net income | ||||
Net income | $62.4 | $79.6 | $98.8 | $415 |
Income (for common shares) |
(in millions $) | 29 Oct 2021 | 30 Oct 2020 | 30 Oct 2019 | |
---|---|---|---|---|
Revenue | ||||
Total revenue | $1165 | $1086 | $1109 | |
Cost of revenue | ||||
Gross Profit | $800 | $763 | $786 | |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $308 | $276 | $284 | |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $80 | $58 | $68 | |
Interest expense | ||||
Net income | ||||
Net income | $415 | $428 | $432 | |
Income (for common shares) |
(in millions $) | 30 Jul 2022 | 30 Apr 2022 | 31 Jan 2022 | 29 Oct 2021 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$15.4 | -$10.1 | -$4.3 | -$39 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$40.9 | -$44.2 | -$134.5 | -$417 |
Effect of exchange rate | -$5.6 | -$2.8 | ||
Change in cash and equivalents | $292.3 | $264.3 |
(in millions $) | 29 Oct 2021 | 30 Oct 2020 | 30 Oct 2019 | |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$39 | -$42 | -$69 | |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$417 | -$457 | -$436 | |
Effect of exchange rate | ||||
Change in cash and equivalents |
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | N/A |
Revenue | $2.02B |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | $655.80M |
Revenue Q/Q | 2.03% |
Revenue Y/Y | 607.99% |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | N/A |
Quick ratio | N/A |