Company logo

EGRX - Eagle Pharmaceuticals, Inc.

NASDAQ -> Healthcare -> Drug Manufacturers—Specialty & Generic
Woodcliff Lake, United States
Type: Equity

EGRX price evolution
EGRX
(in millions $) 30 Jun 2023 31 Mar 2023 31 Jan 2023 30 Sep 2022
Current assets
Cash $15.35 $21.9 $55.32 $15.38
Short term investments
Net receivables $115.14 $114.95 $72.44 $96.93
Inventory $42.48 $44.14 $47.79 $63.85
Total current assets $187.25 $192.49 $188.75 $185.05
Long term investments
Property, plant & equipment $1.01 $1.12 $1.17 $1.3
Goodwill & intangible assets $152.44 $157.91 $163.36 $150.58
Total noncurrent assets $217.57 $221.68 $217.41 $201.4
Total investments
Total assets $404.82 $414.18 $406.16 $386.45
Current liabilities
Accounts payable $15.84 $17.11 $18.99 $13.21
Deferred revenue
Short long term debt $8.3 $7.5 $6.25 $34.96
Total current liabilities $86.63 $97.81 $111.09 $121.83
Long term debt $61.9 $68.83 $56.22 $26.43
Total noncurrent liabilities $66.15 $73.52 $61.51 $32.84
Total debt $70.19 $76.33 $62.47 $61.39
Total liabilities $152.78 $171.33 $172.6 $154.67
Shareholders' equity
Retained earnings $122.42 $117.25 $111.5 $103.34
Other shareholder equity -$1.11 -$1.11 -$1.11 $9.38
Total shareholder equity $252.04 $242.84 $233.56 $231.78
(in millions $) 31 Jan 2023 31 Dec 2021 31 Dec 2020 31 Dec 2019
Current assets
Cash $55.32 $97.66 $103.16 $109.78
Short term investments
Net receivables $72.44 $41.15 $51.12 $48
Inventory $47.79 $21.91 $8.07 $6.57
Total current assets $188.75 $172.61 $166.06 $179.45
Long term investments
Property, plant & equipment $1.17 $1.64 $2.08 $2.2
Goodwill & intangible assets $163.36 $50.41 $52.66 $55.33
Total noncurrent assets $217.41 $81.13 $87.13 $75.11
Total investments
Total assets $406.16 $253.73 $253.19 $254.55
Current liabilities
Accounts payable $18.99 $16.43 $6.27 $5.46
Deferred revenue
Short long term debt $6.25 $25.61 $8 $5
Total current liabilities $111.09 $74.38 $38.09 $38.82
Long term debt $56.22 $25.14 $33.56
Total noncurrent liabilities $61.51 $2.9 $29.09 $36.56
Total debt $62.47 $25.61 $33.13 $38.56
Total liabilities $172.6 $77.28 $67.18 $75.38
Shareholders' equity
Retained earnings $111.5 $75.86 $84.49 $72.5
Other shareholder equity -$1.11 -$0.09 $0.1 $0.14
Total shareholder equity $233.56 $176.45 $186.01 $179.17
(in millions $) 30 Jun 2023 31 Mar 2023 31 Dec 2022 30 Sep 2022
Revenue
Total revenue $64.65 $66.31 $60.7 $65.9
Cost of revenue $16.86 $17.3 $19.87 $23.65
Gross Profit $47.79 $49.01 $40.83 $42.25
Operating activities
Research & development $9.83 $9.27 $7.22 $9.33
Selling, general & administrative $27.65 $27.96 $24.15 $23.46
Total operating expenses $37.48 $37.23 $31.37 $32.79
Operating income $10.3 $11.77 $9.47 $9.46
Income from continuing operations
EBIT $10.75 $11.75 $15.28 -$2.52
Income tax expense $4.13 $4.48 $5.14 $3.47
Interest expense $1.45 $1.52 $1.98 $1.15
Net income
Net income $5.16 $5.75 $8.16 -$7.13
Income (for common shares) $5.16 $5.75 $8.16 -$7.13
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Revenue
Total revenue $316.61 $171.55 $187.8 $195.89
Cost of revenue $94.94 $42.18 $45.47 $60.9
Gross Profit $221.67 $129.37 $142.34 $135
Operating activities
Research & development $34.09 $51.27 $30.79 $36.81
Selling, general & administrative $106.63 $75.32 $78.6 $76.37
Total operating expenses $140.71 $126.6 $109.38 $113.18
Operating income $80.96 $2.77 $32.95 $21.82
Income from continuing operations
EBIT $65.48 -$2.91 $25.25 $24.68
Income tax expense $25.79 $4.08 $10.69 $7.68
Interest expense $4.04 $1.64 $2.58 $2.69
Net income
Net income $35.64 -$8.63 $11.99 $14.31
Income (for common shares) $35.64 -$8.63 $11.99 $14.31
(in millions $) 30 Jun 2023 31 Mar 2023 31 Dec 2022 30 Sep 2022
Net income $5.16 $5.75 $8.16 -$7.13
Operating activities
Depreciation $5.89 $5.89 $5.96 $4.18
Business acquisitions & disposals $0 $1.26
Stock-based compensation $4.19 $4.64 $4.12 $3.54
Total cash flows from operations -$0.13 -$33.51 $37.56 -$13.24
Investing activities
Capital expenditures -$0.01 -$0.06 -$0.01
Investments -$12.5 -$12.5
Total cash flows from investing -$0.01 -$12.56 -$0.01 -$11.24
Financing activities
Dividends paid
Sale and purchase of stock -$9.7
Net borrowings -$6.25 $13.75 $2.4 $13
Total cash flows from financing -$6.41 $12.65 $2.39 $3.3
Effect of exchange rate
Change in cash and equivalents -$6.54 -$33.42 $39.94 -$21.18
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Net income $35.64 -$8.63 $11.99 $14.31
Operating activities
Depreciation $13.27 $4.81 $4.77 $4.65
Business acquisitions & disposals -$74.15
Stock-based compensation $16.45 $19.55 $24.76 $22
Total cash flows from operations $50.7 $28.22 $49.5 $55.99
Investing activities
Capital expenditures -$0.18 -$0.32 -$0.75 -$0.78
Investments -$12.5 -$5 -$17.5
Total cash flows from investing -$86.83 -$5.32 -$18.25 -$0.78
Financing activities
Dividends paid
Sale and purchase of stock -$16.26 -$18.82 -$31.34 -$17.7
Net borrowings $11.4 -$8 -$5 -$6.33
Total cash flows from financing -$6.21 -$28.39 -$37.87 -$24.23
Effect of exchange rate
Change in cash and equivalents -$42.34 -$5.5 -$6.62 $30.98
Fundamentals
Market cap $59.58M
Enterprise value $114.42M
Shares outstanding 13.09M
Revenue $257.55M
EBITDA $57.18M
EBIT $35.26M
Net Income $11.95M
Revenue Q/Q -12.80%
Revenue Y/Y -5.38%
P/E ratio 4.99
EV/Sales 0.44
EV/EBITDA 2.00
EV/EBIT 3.24
P/S ratio 0.23
P/B ratio 0.24
Book/Share 19.33
Cash/Share 1.17
EPS $0.91
ROA 2.97%
ROE 4.98%
Debt/Equity 0.74
Net debt/EBITDA 2.40
Current ratio 2.16
Quick ratio 1.67